Exhibit 99.2

April 14, 2004

Apple Computer, Inc.

Q2’04 Unaudited Summary Data

	Q1’04 Actual			Q2’03 Actual			Q2’04 Actual			Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue
Product Summary
iMac (1)	227	$	251	256	$	302	217	$	252	-4	%	0	%	-15	%	-17	%
iBook	201	221		133	151		201	223		0	%	1	%	51	%	48	%
Power Mac (2)	206	398		156	293		174	349		-16	%	-12	%	12	%	19	%
PowerBook	195	399		166	353		157	336		-19	%	-16	%	-5	%	-5	%
Subtotal CPUs	829	1,269		711	1,099		749	1,160		-10	%	-9	%	5	%	6	%
iPod	733	256		80	31		807	264		10	%	3	%	909	%	752	%
Peripherals & Other HW	NM	243		NM	185		NM	272		NM		12	%	NM		47	%
Software & Other	NM	238		NM	160		NM	213		NM		-11	%	NM		33	%
Total Apple		$	2,006		$	1,475		$	1,909			-5	%			29	%
										Sequential Change				Year/Year Change
	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Operating Segments
Americas	378	$	924	338	$	684	361	$	881	-4	%	-5	%	7	%	29	%
Europe	240	519		180	338		187	449		-22	%	-13	%	4	%	33	%
Japan	77	157		107	220		76	173		-1	%	10	%	-29	%	-21	%
Retail	73	273		42	135		70	266		-4	%	-3	%	67	%	97	%
Other Segments (3)	61	133		44	98		55	140		-10	%	5	%	25	%	43	%
Total Operating Segments	829	$	2,006	711	$	1,475	749	$	1,909	-10	%	-5	%	5	%	29	%

(1)Includes eMac product line.

(2)    Power Mac figures include server sales.

(3)    Other Segments include Asia Pacific and FileMaker.

NM:  Not Meaningful