Exhibit 99.1

Apple Reports Second Quarter Results

Earnings per Share Triples

iPod Shipments Grow Over 900 Percent

CUPERTINO, California—April 14, 2004—Apple® today announced financial results for its fiscal 2004 second quarter ended March 27, 2004. For the quarter, the Company posted a net profit of $46 million, or $.12 per diluted share. These results compare to a net profit of $14 million, or $.04 per diluted share, in the year-ago quarter. Revenue for the quarter was $1.909 billion, up 29 percent from the year-ago quarter. Gross margin was 27.8 percent, down from 28.3 percent in the year-ago quarter. International sales accounted for 43 percent of the quarter’s revenue.

The quarter’s results include an after-tax restructuring charge of $7 million. Excluding this charge, the Company’s net profit for the quarter would have been $53 million, or $.14 per diluted share.

Apple shipped 749 thousand Macintosh® units and 807 thousand iPods during the quarter, representing a 5 percent increase in CPU units and a 909 percent increase in iPods over the year-ago quarter.

“Apple had a great quarter with 29 percent revenue growth and 200 percent earnings per share growth year-over-year,” said Steve Jobs, Apple’s CEO. “We experienced growth in most areas of our business—most dramatically in selling a record 807,000 iPods, up more than 900 percent over the prior year.”

“We are very pleased with our third straight quarter of double-digit revenue growth,” said Fred Anderson, Apple’s CFO. “More importantly our results demonstrate operating margin expansion. Our balance sheet remains very strong with about $4.6 billion in cash and no debt. Looking ahead to the third quarter of fiscal 2004, we expect our fourth consecutive quarter of year-over-year double-digit growth in both revenue and earnings, with revenue of about $1.925 billion. We expect GAAP earnings per diluted share of $.12 to $.13, including approximately $.02 per diluted share in restructuring charges.”

Non-GAAP Measures

The Company believes that presentation of results excluding items such as restructuring charges and investment gains provides meaningful supplemental information to both management and investors that is indicative of the Company’s core operating results.

Apple ignited the personal computer revolution in the 1970s with the Apple II and reinvented the personal computer in the 1980s with the Macintosh. Apple is committed to bringing the best personal computing experience to students, educators, creative professionals and consumers around the world through its innovative hardware, software and Internet offerings.

Apple will provide live streaming of its Q2 2004 financial results conference call utilizing QuickTime™, Apple’s standards-based technology for live and on-demand audio and video streaming. The live webcast will begin at 2:00 p.m. PDT on Wednesday, April 14, 2004 at http://www.apple.com/quicktime/qtv/earningsq204/ and will also be available for replay. The QuickTime player is available free for Macintosh and Windows users at www.apple.com/quicktime.

This press release contains forward-looking statements about the Company’s estimated revenue and earnings for the third quarter of fiscal 2004. These statements involve risks and uncertainties and actual results may differ. Potential risks and uncertainties include continued competitive pressures in the marketplace; the effect competitive and economic factors and the Company’s reaction to them may have on consumer and business buying decisions with respect to the Company’s products; the ability of the Company to make timely delivery of new programs, products and successful technological innovations to the marketplace; the continued availability of certain components and services essential to the Company’s business currently obtained by the Company from sole or limited sources; possible disruption in commercial activities caused by terrorist activity and armed conflict, such as changes in logistics and security arrangements, and reduced end-user purchases relative to expectations; possible disruption in commercial activity as a result of major health concerns, such as Severe Acute Respiratory Syndrome (SARS); risks associated with the Company’s retail initiative including significant investment cost, uncertain consumer acceptance and potential impact on existing reseller relationships; the effect that the Company’s dependency on manufacturing and logistics services provided by third-parties may have on the quality or quantity of products manufactured; the Company’s reliance on the availability of third-party music content, and the ability of the Company to successfully evolve its operating system and attract sufficient Macintosh developers. More information on potential factors that could affect the Company’s financial results is included from time to time in the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year 2003, the Company’s Form 10-Q for the quarter ended December 27, 2003, and the Company’s Form 10-Q for the quarter ended March 27, 2004 to be filed with the SEC. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

Press Contact:

Steve Dowling

(408) 974-1896

sdowling@apple.com

Investor Relations Contacts:

Nancy Paxton

(408) 974-5420

paxton1@apple.com

Joan Hoover

(408) 974-4570

hoover1@apple.com

NOTE TO EDITORS: For additional information visit Apple’s PR web site (http://www.apple.com/pr/) or call Apple’s Media Helpline at (408) 974-2042

© 2004 Apple. All rights reserved. Apple, the Apple logo, Mac, Mac OS, Macintosh, iPod and QuickTime are either registered trademarks or trademarks of Apple. Other company and product names may be trademarks of their respective owners.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except share amounts)

	March 27, 2004			September 27, 2003
ASSETS:
Current assets:
Cash and cash equivalents	$	3,158		$	3,396
Short-term investments	1,436			1,170
Accounts receivable, less allowances of $48 and $49, respectively	585			766
Inventories	63			56
Deferred tax assets	216			190
Other current assets	326			309
Total current assets	5,784			5,887
Property, plant, and equipment, net	687			669
Goodwill	85			85
Acquired intangible assets	21			24
Other assets	158			150
Total assets	$	6,735		$	6,815

LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
Accounts payable	$	991		$	1,154
Accrued expenses	989			899
Current debt	—			304
Total current liabilities	1,980			2,357
Deferred tax liabilities and other non-current liabilities	265			235
Total liabilities	2,245			2,592

Commitments and contingencies

Shareholders' equity:
Common stock, no par value; 900,000,000 shares authorized; 372,855,336 and 366,726,584 shares issued and outstanding, respectively	2,107			1,926
Deferred stock compensation	(110		)	(62		)
Retained earnings	2,503			2,394
Accumulated other comprehensive income (loss)	(10		)	(35		)
Total shareholders' equity	4,490			4,223
Total liabilities and shareholders' equity	$	6,735		$	6,815

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share and per share amounts)

	THREE MONTHS ENDED					SIX MONTHS ENDED
	March 27, 2004		March 29, 2003			March 27, 2004		March 29, 2003

Net sales	$	1,909	$	1,475		$	3,915	$	2,947
Cost of sales	1,379		1,057			2,849		2,123
Gross margin	530		418			1,066		824

Operating expenses:
Research and development	123		119			242		240
Selling, general, and administrative	345		300			688		599
Restructuring costs	10		3			10		26
Total operating expenses	478		422			940		865

Operating income (loss)	52		(4		)	126		(41		)

Other income and expense:
Gain on sales of non-current investments	—		—			4		—
Interest and other income, net	12		23			21		52
Total other income and expense	12		23			25		52

Income before provision for income taxes	64		19			151		11
Provision for income taxes	18		5			42		3

Income before accounting change	46		14			109		8

Cumulative effect of accounting change, net	—		—			—		(2		)

Net income	$	46	$	14		$	109	$	6

Earnings per common share before accounting change:
Basic	$	0.13	$	0.04		$	0.30	$	0.02
Diluted	$	0.12	$	0.04		$	0.29	$	0.02

Earnings per common share:
Basic	$	0.13	$	0.04		$	0.30	$	0.02
Diluted	$	0.12	$	0.04		$	0.29	$	0.02

Shares used in computing earnings per share (in thousands):
Basic	365,347		360,490			363,898		359,774
Diluted	378,230		362,243			375,168		361,591

UNAUDITED NON-GAAP CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(In millions, except share and per share amounts)

THREE MONTHS ENDED MARCH 27, 2004

	As Reported		Non-GAAP Adjustments			Non-GAAP

Net sales	$	1,909				$	1,909
Cost of sales	1,379					1,379
Gross margin	530					530

Operating expenses:
Research and development	123					123
Selling, general, and administrative	345					345
Restructuring costs	10		(10		)(a)	—
Total operating expenses	478		(10		)	468

Operating income	52		10			62

Other income and expense:
Interest and other income, net	12					12
Total other income and expense	12					12

Income before provision for income taxes	64		10			74
Provision for income taxes	18		3		(b)	21

Net income	$	46	$	7		$	53

Earnings per common share:
Basic	$	0.13				$	0.15
Diluted	$	0.12				$	0.14

Shares used in computing earnings per share (in thousands):
Basic	365,347					365,347
Diluted	378,230					378,230

Notes:

(a) Pre-tax restructuring costs

(b) Tax impact of restructuring costs

UNAUDITED NON-GAAP CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(In millions, except share and per share amounts)

SIX MONTHS ENDED MARCH 27, 2004

	As Reported		Non-GAAP Adjustments			Non-GAAP

Net sales	$	3,915				$	3,915
Cost of sales	2,849					2,849
Gross margin	1,066					1,066

Operating expenses:
Research and development	242					242
Selling, general, and administrative	688					688
Restructuring costs	10		(10		)(a)	—
Total operating expenses	940		(10		)	930

Operating income	126		10			136

Other income and expense:
Gain on sales of non-current investments	4		(4		)(b)	—
Interest and other income, net	21					21
Total other income and expense	25		(4		)	21

Income before provision for income taxes	151		6			157
Provision for income taxes	42		2		(c)	44

Net income	$	109	$	4		$	113

Earnings per common share:
Basic	$	0.30				$	0.31
Diluted	$	0.29				$	0.30

Shares used in computing earnings per share (in thousands):
Basic	363,898					363,898
Diluted	375,168					375,168

Notes:

(a) Pre-tax restructuring costs

(b) Pre-tax gain on sales of non-current investments

(c) Tax impact of restructuring costs and gain on sales of non-current investments

Exhibit 99.2

April 14, 2004

Apple Computer, Inc.

Q2’04 Unaudited Summary Data

	Q1’04 Actual			Q2’03 Actual			Q2’04 Actual			Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue

Product Summary
iMac (1)	227	$	251	256	$	302	217	$	252	-4	%	0	%	-15	%	-17	%
iBook	201	221		133	151		201	223		0	%	1	%	51	%	48	%
Power Mac (2)	206	398		156	293		174	349		-16	%	-12	%	12	%	19	%
PowerBook	195	399		166	353		157	336		-19	%	-16	%	-5	%	-5	%
Subtotal CPUs	829	1,269		711	1,099		749	1,160		-10	%	-9	%	5	%	6	%

iPod	733	256		80	31		807	264		10	%	3	%	909	%	752	%
Peripherals & Other HW	NM	243		NM	185		NM	272		NM		12	%	NM		47	%
Software & Other	NM	238		NM	160		NM	213		NM		-11	%	NM		33	%

Total Apple		$	2,006		$	1,475		$	1,909			-5	%			29	%

										Sequential Change				Year/Year Change
	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Operating Segments
Americas	378	$	924	338	$	684	361	$	881	-4	%	-5	%	7	%	29	%
Europe	240	519		180	338		187	449		-22	%	-13	%	4	%	33	%
Japan	77	157		107	220		76	173		-1	%	10	%	-29	%	-21	%
Retail	73	273		42	135		70	266		-4	%	-3	%	67	%	97	%
Other Segments (3)	61	133		44	98		55	140		-10	%	5	%	25	%	43	%

Total Operating Segments	829	$	2,006	711	$	1,475	749	$	1,909	-10	%	-5	%	5	%	29	%

(1) Includes eMac product line.

(2) Power Mac figures include server sales.

(3) Other Segments include Asia Pacific and FileMaker.

NM: Not Meaningful

California	0-10030	94-2404110
(State or other jurisdiction of incorporation or organization)	(Commission File Number)	(I.R.S. Employer Identification Number)

1 Infinite Loop, Cupertino, CA 95014
(Address of principal executive offices)

(408) 996-1010
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed
since last report)

Exhibit Number		Description

99.1		Text of press release issued by Apple Computer, Inc. dated April 14, 2004.

99.2		Data sheet issued by Apple Computer, Inc. dated April 14, 2004.

		APPLE COMPUTER, INC.
Date: April 14, 2004
	By:	/s/ Fred D. Anderson
		Fred D. Anderson Executive Vice President and Chief Financial Officer

Exhibit Number		Description

99.1		Text of press release issued by Apple Computer, Inc. dated April 14, 2004.

99.2		Data sheet issued by Apple Computer, Inc. dated April 14, 2004.