Exhibit 99.2

January 14, 2004

Apple Computer, Inc.

Q1’04 Summary Data

	Q4’03 Actual			Q1’03 Actual			Q1’04 Actual			Sequential Change				Year/Year Change
	Units k	Rev $m		Units k	Rev $m		Units k	Rev $m		Units		Revenue		Units		Revenue
Product Summary
iMac (1)	253	$	279	298	$	356	227	$	251	-10	%	-10	%	-24	%	-29	%
iBook	137	154		186	216		201	221		47	%	44	%	8	%	2	%
Power Mac (2)	221	419		158	292		206	398		-7	%	-5	%	30	%	36	%
PowerBook	176	348		101	235		195	399		11	%	15	%	93	%	70	%
Subtotal CPUs	787	1,200		743	1,099		829	1,269		5	%	6	%	12	%	15	%
iPod	336	121		219	81		733	256		118	%	112	%	235	%	216	%
Peripherals & Other HW	NM	217		NM	137		NM	243		NM		12	%	NM		77	%
Software & Other	NM	177		NM	155		NM	238		NM		34	%	NM		54	%
Total Apple		$	1,715		$	1,472		$	2,006			17	%			36	%
										Sequential Change				Year/Year Change
	CPU Units k	Rev $m		CPU Units k	Rev $m		CPU Units k	Rev $m		Units		Revenue		Units		Revenue
Operating Segments
Americas	453	$	928	377	$	738	378	$	924	-17	%	0	%	0	%	25	%
Europe	158	323		202	351		240	519		52	%	61	%	19	%	48	%
Japan	76	171		71	139		77	157		1	%	-8	%	8	%	13	%
Retail	59	193		46	148		73	273		24	%	41	%	59	%	84	%
Other Segments (3)	41	100		47	96		61	133		49	%	33	%	30	%	39	%
Total Operating Segments	787	$	1,715	743	$	1,472	829	$	2,006	5	%	17	%	12	%	36	%

(1)Includes eMac product line.

(2)Power Mac figures include server sales.

(3)Other Segments include Asia Pacific and FileMaker.

NM:  Not Meaningful