Exhibit 99.2

Apple Computer, Inc.

Q3’03 Summary Data

	Q2’03 Actual			Q3’02 Actual			Q3’03 Actual			Sequential Change				Year/Year Change
	k Units	$ m Rev		k Units	$ m Rev		k Units	$ m Rev		Units		Rev		Units		Rev
Product Summary
iMac (1)	256	$	302	378	$	424	287	$	301	12	%	0	%	-24	%	-29	%
iBook	133	151		169	217		190	196		43	%	30	%	12	%	-10	%
Power Mac G4(2)	156	293		167	285		133	234		-15	%	-20	%	-20	%	-18	%
PowerBook	166	353		94	234		161	363		-3	%	3	%	71	%	55	%
Peripherals & Other HW	—	216		—	148		—	285		—		32	%	—		93	%
Software & Other	—	160		—	121		—	166		—		4	%	—		37	%
Total Apple	711	$	1,475	808	$	1,429	771	$	1,545	8	%	5	%	-5	%	8	%
	Q2’03 Actual			Q3’02 Actual			Q3’03 Actual			Sequential Change				Year/Year Change
	k Units	$ m Rev		k Units	$ m Rev		k Units	$ m Rev		Units		Rev		Units		Rev
Operating Segments
Americas	338	$	684	478	$	818	452	$	831	34	%	21	%	-5	%	2	%
Europe	180	338		160	275		144	297		-20	%	-12	%	-10	%	8	%
Japan	107	220		98	168		85	168		-21	%	-24	%	-13	%	0	%
Retail	42	135		20	63		40	145		-5	%	7	%	100	%	130	%
Other Segments (3)	44	98		52	105		50	104		14	%	6	%	-4	%	-1	%
Total Operating Segments	711	$	1,475	808	$	1,429	771	$	1,545	8	%	5	%	-5	%	8	%

(1)Includes eMac product line.

(2)Power Mac G4 figures include server sales.

(3)Other Segments include Asia Pacific and FileMaker. Certain amounts in Q3’02 related to recent acquisitions and Internet Services have been reclassified from Other Segments to the Americas segment to conform to the Q3’03 presentation.