XML 45 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Cash Flows Associated with Issuance and Maturities of Commercial Paper
The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for 2017 and 2016 (in millions):
 
2017
 
2016
Maturities less than 90 days:
 
 
 
Proceeds from/(Repayments of) commercial paper, net
$
(1,782
)
 
$
(869
)
 
 
 
 
Maturities greater than 90 days:
 
 
 
Proceeds from commercial paper
17,932

 
3,632

Repayments of commercial paper
(12,298
)
 
(3,160
)
Proceeds from/(Repayments of) commercial paper, net
5,634


472

 
 
 
 
Total change in commercial paper, net
$
3,852


$
(397
)
Summary of Term Debt
The following table provides a summary of the Company’s term debt as of September 30, 2017 and September 24, 2016:
 
Maturities
 
2017
 
2016
 
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
2013 debt issuance of $17.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2018
 
2018
 
$
2,000

 
 
1.10%
 
1.10
%
 
$
2,000

 
 
1.10%
 
1.10
%
Fixed-rate 1.000% – 3.850% notes
2018
2043
 
12,500

 
 
1.08%
3.91
%
 
12,500

 
 
1.08%
3.91
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014 debt issuance of $12.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
 
2019
 
1,000

 
 
1.61%
 
1.61
%
 
2,000

 
 
0.86%
1.09
%
Fixed-rate 2.100% – 4.450% notes
2019
2044
 
8,500

 
 
1.61%
4.48
%
 
10,000

 
 
0.85%
4.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015 debt issuances of $27.3 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
2020
 
1,549

 
 
1.56%
1.87
%
 
1,781

 
 
0.87%
1.87
%
Fixed-rate 0.350% – 4.375% notes
2019
2045
 
24,522

 
 
0.28%
4.51
%
 
25,144

 
 
0.28%
4.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 debt issuances of $24.9 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
2019
2021
 
1,350

 
 
1.45%
2.44
%
 
1,350

 
 
0.91%
1.95
%
Fixed-rate 1.100% – 4.650% notes
2018
2046
 
23,645

 
 
1.13%
4.78
%
 
23,609

 
 
1.13%
4.58
%
 
Maturities
 
2017
 
2016
(Continued)
Amount
(in millions)
 
Effective
Interest Rate
 
Amount
(in millions)
 
Effective
Interest Rate
Second quarter 2017 debt issuance of $10.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
 
 
2019
 
500

 
 
 
 
1.39
%
 

 
 
 
 
%
Floating-rate notes
 
 
2020
 
500

 
 
 
 
1.51
%
 

 
 
 
 
%
Floating-rate notes
 
 
2022
 
1,000

 
 
 
 
1.81
%
 

 
 
 
 
%
Fixed-rate 1.550% notes
 
 
2019
 
500

 
 
 
 
1.59
%
 

 
 
 
 
%
Fixed-rate 1.900% notes
 
 
2020
 
1,000

 
 
 
 
1.51
%
 

 
 
 
 
%
Fixed-rate 2.500% notes
 
 
2022
 
1,500

 
 
 
 
1.80
%
 

 
 
 
 
%
Fixed-rate 3.000% notes
 
 
2024
 
1,750

 
 
 
 
2.11
%
 

 
 
 
 
%
Fixed-rate 3.350% notes
 
 
2027
 
2,250

 
 
 
 
2.25
%
 

 
 
 
 
%
Fixed-rate 4.250% notes
 
 
2047
 
1,000

 
 
 
 
4.26
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second quarter 2017 debt issuance of $1.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 4.300% notes
 
 
2047
 
1,000

 
 
 
 
4.30
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 debt issuance of $7.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Floating-rate notes
 
 
2020
 
500

 
 
 
 
1.38
%
 

 
 
 
 
%
Floating-rate notes
 
 
2022
 
750

 
 
 
 
1.66
%
 

 
 
 
 
%
Fixed-rate 1.800% notes
 
 
2020
 
1,000

 
 
 
 
1.84
%
 

 
 
 
 
%
Fixed-rate 2.300% notes
 
 
2022
 
1,000

 
 
 
 
2.34
%
 

 
 
 
 
%
Fixed-rate 2.850% notes
 
 
2024
 
1,750

 
 
 
 
2.25
%
 

 
 
 
 
%
Fixed-rate 3.200% notes
 
 
2027
 
2,000

 
 
 
 
2.43
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 euro-denominated debt issuance of €2.5 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 0.875% notes
 
 
2025
 
1,469

 
 
 
 
3.03
%
 

 
 
 
 
%
Fixed-rate 1.375% notes
 
 
2029
 
1,469

 
 
 
 
3.37
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third quarter 2017 debt issuance of $1.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 3.000% notes
 
 
2027
 
1,000

 
 
 
 
3.03
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth quarter 2017 Canadian dollar-denominated debt issuance of C$2.5 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 2.513% notes
 
 
2024
 
2,017

 
 
 
 
2.66
%
 

 
 
 
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth quarter 2017 debt issuance of $5.0 billion:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate 1.500% notes
 
 
2019
 
1,000

 
 
 
 
1.54
%
 

 
 
 
 
%
Fixed-rate 2.100% notes
 
 
2022
 
1,000

 
 
 
 
1.92
%
 

 
 
 
 
%
Fixed-rate 2.900% notes
 
 
2027
 
2,000

 
 
 
 
2.55
%
 

 
 
 
 
%
Fixed-rate 3.750% notes
 
 
2047
 
1,000

 
 
 
 
3.78
%
 

 
 
 
 
%
Total term debt
 
 
 
 
104,021

 
 
 
 
 
 
78,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized premium/(discount) and issuance costs, net
 
 
 
 
(225
)
 
 
 
 
 
 
(174
)
 
 
 
 
 
Hedge accounting fair value adjustments
 
 
 
 
(93
)
 
 
 
 
 
 
717

 
 
 
 
 
Less: Current portion of long-term debt
 
 
 
 
(6,496
)
 
 
 
 
 
 
(3,500
)
 
 
 
 
 
Total long-term debt
 
 
 
 
$
97,207

 
 
 
 
 
 
$
75,427

 
 
 
 
 
Future Principal Payments for Notes
The future principal payments for the Company’s Notes as of September 30, 2017 are as follows (in millions):
2018
$
6,500

2019
8,863

2020
9,220

2021
7,750

2022
10,297

Thereafter
61,391

Total term debt
$
104,021