Exhibit



Investor Contact:		Media Contact:
Matt Friend		Mark Rhodes
(503) 532-4213		(503) 532-8877

NIKE, INC. REPORTS FISCAL 2020 THIRD QUARTER RESULTS

BEAVERTON, Ore., Mar. 24, 2020 — NIKE, Inc. (NYSE:NKE) today reported fiscal 2020 financial results for its third quarter ended February 29, 2020.


•	Revenues rose 5 percent on a reported basis and 7 percent on a currency-neutral basis*; Digital sales up 36 percent versus prior year


•	Diluted earnings per share was $0.53, including a $0.25 non-recurring, non-cash charge associated with the transition to a strategic distributor model in South America


•	Inventory increased 7 percent to $5.8 billion; closeout inventory units declined versus prior year

Revenues increased to $10.1 billion in the third quarter, up 5 percent on a reported basis and up 7 percent on a currency-neutral basis, driven by 13 percent currency-neutral growth in NIKE Direct with digital growth of 36 percent and strong growth across EMEA, APLA and North America, offset by the impact of COVID-19 on our business in Greater China. Digital sales in Greater China increased more than 30 percent while brick and mortar retail sales were impacted by temporary store closures related to COVID-19.

“In an extraordinarily dynamic time, NIKE’s strong results are testament to our deep consumer connections, compelling product innovation and agile teams around the world. We know it’s in times like these that strong brands get even stronger,” said John Donahoe, President and CEO, NIKE, Inc. “As we start to see recovery in China, no one is better equipped than NIKE to navigate the current climate.”**

Diluted earnings per share for the quarter was $0.53, including a $0.25 non-recurring, non-cash charge related to our entry into definitive agreements to transition our Brazil, Argentina, Chile and Uruguay businesses to a strategic distributor model. Diluted earnings per share was also adversely impacted by COVID-19.

“As we close Q3, NIKE’s Brand leadership and business momentum have been stronger than ever and unrivaled around the world,” said Andy Campion, Executive Vice President and Chief Financial Officer, NIKE, Inc. “Amidst the dynamics that all are facing, we are executing against an operational playbook that will expedite NIKE’s return to profitable, capital efficient growth leveraging our strong financial position, the strongest partnerships across the value chain in our industry, and our leading digital capabilities.”**

COVID-19 Update

As discussed in our press release issued on February 4, 2020, operations in Greater China were materially impacted as a result of COVID-19. In the third quarter, on a currency-neutral basis, Greater China revenues were down 4 percent following 22 consecutive quarters of double-digit growth. However, during the first two months of the third quarter, Greater China’s revenue grew strong double digits, offset by the impacts of COVID-19 beginning in late January. At the peak in February, roughly 75 percent of NIKE-owned and partner doors in Greater China were closed with others operating on reduced hours. Currently, nearly 80 percent of doors are open in Greater China with an even higher rate in key cities. Beginning March 16^th, all NIKE-owned stores, outside of Greater China, Japan and Korea were closed to help curb the spread of COVID-19.

NIKE, Inc. management will provide more detail on the financial and operational impacts of COVID-19 during the conference call later today.

Non-recurring Items Impacting Comparability in the Third Quarter

Third quarter results contain several non-comparable transactions. In February, we announced the execution of agreements to transition our NIKE Brand businesses in Brazil, Argentina, Chile and Uruguay to strategic distributor partnerships. As a result, we classified the assets and liabilities of the entities to be sold as held-for-sale on our Unaudited Consolidated Balance Sheets and recognized a non-recurring, non-cash charge of $400 million. This charge primarily reflects the anticipated release of associated cumulative foreign currency translation losses and could fluctuate due to changes in exchange rates up to the date of close. Additionally, we completed the sale of the Hurley brand and recognized an immaterial gain on sale. Both the Hurley gain on sale and the charge associated with the transition in South America were recognized in Other (income) expense, net on our Unaudited Consolidated Statements of Income. As a result of the sale of the Hurley business, the Company estimates that revenue growth in North America was adversely impacted by approximately 1-2 percentage points during the third quarter.

Third Quarter Income Statement Review


•	Revenues for NIKE, Inc. increased 5 percent to $10.1 billion, up 7 percent on a currency-neutral basis.


◦	Revenues for the NIKE Brand were $9.6 billion, up 6 percent on a currency-neutral basis driven by double-digit growth in NIKE Direct and growth in wholesale; key categories including Sportswear and the Jordan Brand, and continued growth across footwear and apparel.


◦	Revenues for Converse were $506 million, up 11 percent on a currency-neutral basis, mainly driven by double-digit growth in Europe and in digital, globally.

•

Gross margin decreased 80 basis points to 44.3 percent primarily as a result of impacts from COVID-19, including a lower mix of sales in Greater China which is our highest margin geography, as well as increased rebates to wholesale partners and higher costs related to factory cancellations to manage future inventory. Gross margin also declined due to changes in foreign exchange rates and incremental tariffs in North America.

•

Selling and administrative expense increased 6 percent to $3.3 billion. Demand creation expense was $870 million, up 1 percent due primarily to investments in key brand moments. Operating overhead expense increased 8 percent to $2.4 billion driven by wage-related expenses, which reflect investments in data and analytics and other transformational initiatives to accelerate our end-to-end digital transformation.


•	Other (income) expense, net was $297 million comprised primarily of a non-recurring, non-cash charge of $400 million related to the execution of agreements to transition the Company’s operating models in Brazil, Argentina, Chile and Uruguay. This charge largely reflects the anticipated release of associated cumulative foreign currency translation losses.


•	The effective tax rate was 3.9 percent compared to 14.7 percent for the same period last year, due to a shift in the proportion of earnings taxed in the U.S., and increased benefits from discrete items.


•	Net income decreased 23 percent to $847 million and diluted earnings per share decreased 22 percent to $0.53 as strong revenue growth in NIKE Direct and across EMEA, APLA and North America was offset primarily by the aforementioned non-recurring charge and the impacts to Greater China from COVID-19.

February 29, 2020 Balance Sheet Review

•

Inventories for NIKE, Inc. were $5.8 billion, up 7 percent compared to the prior year period, reflecting anticipated strong demand across all geographies as well as higher inventories in Greater China due to COVID-19. APLA inventory declined due to the reclassification of inventory in Brazil, Argentina, Chile and Uruguay into Prepaid expenses and other current assets as a result of the aforementioned transaction.


•	Cash and equivalents and short-term investments were $3.2 billion, $864 million lower than last year as share repurchases, dividends, and investments in infrastructure more than offset proceeds from net income.

Share Repurchases

During the third quarter, NIKE, Inc. repurchased 9.6 million shares for approximately $957 million as part of the four-year, $15 billion program approved by the Board of Directors in June 2018. As of February 29, 2020, a total of 43.3 million shares had been repurchased under this program for approximately $3.9 billion.

Conference Call

NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on March 24, 2020, to review fiscal third quarter results. The conference call will be broadcast live via the Internet and can be accessed at http://investors.nike.com. For those unable to listen to the live broadcast, an archived version will be available at the same location through 9:00 p.m. PT, April 7, 2020.

About NIKE, Inc.

NIKE, Inc., based near Beaverton, Oregon, is the world's leading designer, marketer and distributor of authentic athletic footwear, apparel, equipment and accessories for a wide variety of sports and fitness activities. Converse, a wholly-owned NIKE, Inc. subsidiary brand, designs, markets and distributes athletic lifestyle footwear, apparel and accessories. For more information, NIKE, Inc.’s earnings releases and other financial information are available on the Internet at http://investors.nike.com. Individuals can also visit http://news.nike.com and follow @NIKE.



*	See additional information in the accompanying Divisional Revenues table regarding this non-GAAP financial measure.
**	The marked paragraphs contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by NIKE with the U.S. Securities and Exchange Commission (SEC), including Forms 8-K, 10-Q and 10-K.

(Tables Follow)



NIKE, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


	THREE MONTHS ENDED						%		NINE MONTHS ENDED						%
(In millions, except per share data)	2/29/2020			2/28/2019			Change		2/29/2020			2/28/2019			Change
Revenues	$	10,104		$	9,611		5	%	$	31,090		$	28,933		7	%
Cost of sales	5,631			5,272			7	%	17,202			16,092			7	%
Gross profit	4,473			4,339			3	%	13,888			12,841			8	%
Gross margin	44.3		%	45.1		%			44.7		%	44.4		%

Demand creation expense	870			865			1	%	2,769			2,739			1	%
Operating overhead expense	2,413			2,226			8	%	7,166			6,557			9	%
Total selling and administrative expense	3,283			3,091			6	%	9,935			9,296			7	%
% of revenues	32.5		%	32.2		%			32.0		%	32.1		%

Interest expense (income), net	12			12			—		39			37			—
Other (income) expense, net	297			(55		)	—		223			(50		)	—
Income before income taxes	881			1,291			-32	%	3,691			3,558			4	%
Income tax expense	34			190			-82	%	362			518			-30	%
Effective tax rate	3.9		%	14.7		%			9.8		%	14.6		%

NET INCOME	$	847		$	1,101		-23	%	$	3,329		$	3,040		10	%

Earnings per common share:
Basic	$	0.54		$	0.70		-23	%	$	2.13		$	1.92		11	%
Diluted	$	0.53		$	0.68		-22	%	$	2.09		$	1.87		12	%

Weighted average common shares outstanding:
Basic	1,556.3			1,572.8					1,559.8			1,582.8
Diluted	1,591.6			1,609.6					1,594.6			1,621.5

Dividends declared per common share	$	0.245		$	0.22				$	0.71		$	0.64



NIKE, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)


	February 29,		February 28,		% Change
(Dollars in millions)	2020		2019		% Change
ASSETS
Current assets:
Cash and equivalents	$	2,863	$	3,695	-23	%
Short-term investments	319		351		-9	%
Accounts receivable, net	4,473		4,549		-2	%
Inventories	5,807		5,415		7	%
Prepaid expenses and other current assets	2,282		1,786		28	%
Total current assets	15,744		15,796		0	%
Property, plant and equipment, net	4,783		4,688		2	%
Operating lease right-of-use assets, net	2,907		—		—
Identifiable intangible assets, net	275		283		-3	%
Goodwill	223		154		45	%
Deferred income taxes and other assets	2,288		2,000		14	%
TOTAL ASSETS	$	26,220	$	22,921	14	%
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	4	$	6	-33	%
Notes payable	9		16		-44	%
Accounts payable	2,221		2,307		-4	%
Current portion of operating lease liabilities	422		—		—
Accrued liabilities	5,356		4,738		13	%
Income taxes payable	268		214		25	%
Total current liabilities	8,280		7,281		14	%
Long-term debt	3,463		3,465		0	%
Operating lease liabilities	2,758		—		—
Deferred income taxes and other liabilities	2,674		3,214		-17	%
Redeemable preferred stock	—		—		—
Shareholders’ equity	9,045		8,961		1	%
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	26,220	$	22,921	14	%



NIKE, Inc.
DIVISIONAL REVENUES
(Unaudited)


								% Change Excluding Currency Changes¹									% Change Excluding Currency Changes¹
	THREE MONTHS ENDED					%				NINE MONTHS ENDED					%
(Dollars in millions)	2/29/2020			2/28/2019		Change				2/29/2020			2/28/2019		Change
North America
Footwear	$	2,628		$	2,509	5	%	5	%	$	7,723		$	7,309	6	%	6	%
Apparel	1,228			1,173		5	%	5	%	4,076			3,985		2	%	2	%
Equipment	123			128		-4	%	-4	%	455			443		3	%	3	%
Total	3,979			3,810		4	%	4	%	12,254			11,737		4	%	4	%
Europe, Middle East & Africa
Footwear	1,711			1,589		8	%	9	%	5,005			4,650		8	%	11	%
Apparel	889			750		19	%	20	%	2,655			2,374		12	%	15	%
Equipment	109			96		14	%	14	%	359			331		8	%	12	%
Total	2,709			2,435		11	%	13	%	8,019			7,355		9	%	13	%
Greater China
Footwear	1,075			1,115		-4	%	-3	%	3,486			3,095		13	%	16	%
Apparel	400			444		-10	%	-9	%	1,428			1,314		9	%	12	%
Equipment	31			29		7	%	3	%	118			102		16	%	18	%
Total	1,506			1,588		-5	%	-4	%	5,032			4,511		12	%	15	%
Asia Pacific & Latin America
Footwear	963			909		6	%	11	%	2,890			2,669		8	%	14	%
Apparel	388			340		14	%	20	%	1,154			1,032		12	%	18	%
Equipment	63			58		9	%	15	%	183			174		5	%	11	%
Total	1,414			1,307		8	%	13	%	4,227			3,875		9	%	15	%
Global Brand Divisions²	8			8		0	%	2	%	24			33		-27	%	-26	%
TOTAL NIKE BRAND	9,616			9,148		5	%	6	%	29,556			27,511		7	%	10	%
Converse	506			463		9	%	11	%	1,541			1,415		9	%	11	%
Corporate³	(18		)	—		—		—		(7		)	7		—		—
TOTAL NIKE, INC. REVENUES	$	10,104		$	9,611	5	%	7	%	$	31,090		$	28,933	7	%	10	%

TOTAL NIKE BRAND
Footwear	$	6,377		$	6,122	4	%	5	%	$	19,104		$	17,723	8	%	10	%
Apparel	2,905			2,707		7	%	9	%	9,313			8,705		7	%	9	%
Equipment	326			311		5	%	6	%	1,115			1,050		6	%	9	%
Global Brand Divisions²	8			8		0	%	2	%	24			33		-27	%	-26	%
TOTAL NIKE BRAND REVENUES	$	9,616		$	9,148	5	%	6	%	$	29,556		$	27,511	7	%	10	%
¹ The percent change has been calculated using actual exchange rates in use during the comparative prior year period to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure.
² Global Brand Divisions revenues are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
³ Corporate revenues consist primarily of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse but managed through the Company’s central foreign exchange risk management program.



NIKE, Inc.
EARNINGS BEFORE INTEREST AND TAXES¹
(Unaudited)


	THREE MONTHS ENDED						%		NINE MONTHS ENDED						%
(Dollars in millions)	2/29/2020			2/28/2019			Change		2/29/2020			2/28/2019			Change
North America	$	937		$	916		2	%	$	2,912		$	2,877		1	%
Europe, Middle East & Africa	575			538			7	%	1,694			1,489			14	%
Greater China	556			639			-13	%	1,919			1,702			13	%
Asia Pacific & Latin America	387			339			14	%	1,105			983			12	%
Global Brand Divisions²	(895		)	(788		)	-14	%	(2,624		)	(2,432		)	-8	%
TOTAL NIKE BRAND¹	1,560			1,644			-5	%	5,006			4,619			8	%
Converse	96			79			22	%	324			221			47	%
Corporate³	(763		)	(420		)	-82	%	(1,600		)	(1,245		)	-29	%
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES¹	893			1,303			-31	%	3,730			3,595			4	%
Interest expense (income), net	12			12			—		39			37			—
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES	$	881		$	1,291		-32	%	$	3,691		$	3,558		4	%
¹The Company evaluates the performance of individual operating segments based on earnings before interest and taxes (commonly referred to as “EBIT”), which represents net income before interest expense (income), net and income tax expense. Total NIKE Brand EBIT and Total NIKE, Inc. EBIT are considered non-GAAP financial measures and are being provided as management believes this additional information should be considered when assessing the Company’s underlying business performance and trends. References to EBIT should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies.
²Global Brand Divisions primarily represent demand creation, operating overhead and product creation and design expenses that are centrally managed for the NIKE Brand. Revenues for Global Brand Divisions are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
³ Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company’s corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. For the three and nine months ended February 29, 2020, Corporate includes the non-recurring charge, recognized as a result of the Company’s decision to transition its operations in Brazil, Argentina, Chile and Uruguay to third-party distributors. This charge primarily reflects the anticipated release of associated non-cash cumulative foreign currency translation losses.