XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash provided by operations:    
Net income $ 1,617us-gaap_NetIncomeLoss $ 1,313us-gaap_NetIncomeLoss
Income charges (credits) not affecting cash:    
Depreciation 301us-gaap_Depreciation 246us-gaap_Depreciation
Deferred income taxes 49us-gaap_DeferredIncomeTaxExpenseBenefit 24us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation (Note 6) 92us-gaap_ShareBasedCompensation 88us-gaap_ShareBasedCompensation
Amortization and other (54)nke_AmortizationAndOther 51nke_AmortizationAndOther
Changes in certain working capital components and other assets and liabilities:    
(Increase) in accounts receivable (177)us-gaap_IncreaseDecreaseInAccountsReceivable (89)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in inventories (318)us-gaap_IncreaseDecreaseInInventories (277)us-gaap_IncreaseDecreaseInInventories
(Increase) in prepaid expenses and other current assets (58)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (125)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) in accounts payable, accrued liabilities and income taxes payable (217)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (283)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Cash provided by operations 1,235us-gaap_NetCashProvidedByUsedInOperatingActivities 948us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash used by investing activities:    
Purchases of short-term investments (2,588)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (2,848)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Maturities of short-term investments 1,862us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,662us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Sales of short-term investments 1,045us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 546us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Investments in reverse repurchase agreements 0us-gaap_ProceedsFromPaymentsForSecuritiesPurchasedUnderAgreementsToResell (100)us-gaap_ProceedsFromPaymentsForSecuritiesPurchasedUnderAgreementsToResell
Additions to property, plant and equipment (487)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (449)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposals of property, plant and equipment 2us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Increase in other assets, net of other liabilities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash used by investing activities (166)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,189)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash used by financing activities:    
Long-term debt payments, including current portion (4)us-gaap_RepaymentsOfLongTermDebt (57)us-gaap_RepaymentsOfLongTermDebt
(Decrease) increase in notes payable (58)us-gaap_ProceedsFromRepaymentsOfNotesPayable 59us-gaap_ProceedsFromRepaymentsOfNotesPayable
Payments on capital lease obligations (12)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of stock options and other stock issuances 313us-gaap_ProceedsFromIssuanceOrSaleOfEquity 233us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefits from share-based payment arrangements 116us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 71us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock (1,243)us-gaap_PaymentsForRepurchaseOfCommonStock (928)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends — common and preferred (416)us-gaap_PaymentsOfDividendsCommonStock (375)us-gaap_PaymentsOfDividendsCommonStock
Cash used by financing activities (1,304)us-gaap_NetCashProvidedByUsedInFinancingActivities (997)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes 288us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (13)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and equivalents 53us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,251)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents, beginning of period 2,220us-gaap_CashAndCashEquivalentsAtCarryingValue 3,337us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND EQUIVALENTS, END OF PERIOD 2,273us-gaap_CashAndCashEquivalentsAtCarryingValue 2,086us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Non-cash additions to property, plant and equipment 141us-gaap_CapitalExpendituresIncurredButNotYetPaid 117us-gaap_CapitalExpendituresIncurredButNotYetPaid
Dividends declared and not paid $ 242us-gaap_DividendsPayableCurrentAndNoncurrent $ 213us-gaap_DividendsPayableCurrentAndNoncurrent