XML 27 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (FY) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:      
Net (loss) income $ (2,137) $ 1,737 $ (3,498)
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:      
Stock-based compensation 0 0 50
Dividends from preferred stock recorded as interest expense 3,823 3,822 3,843
Depreciation and amortization 4,972 3,028 1,999
Provision for inventory obsolescence 376 30 73
Provision (benefit) for doubtful accounts receivable 414 (105) (18)
Amortization of debt issuance costs 461 198 160
Deferred income tax (benefit) provision (197) 77 (2,710)
Loss on disposal of fixed assets 15 3 4
Changes in assets and liabilities:      
Decrease (increase) in accounts receivable 6,186 (9,917) (5,415)
Decrease (increase) in inventories 2,048 9,101 (10,041)
(Increase) decrease in deferred program expenses (429) 1,828 (1,886)
(Increase) decrease in other current assets and other assets (3,576) (465) 1,086
(Decrease) increase in accounts payable and other accrued payables (6,730) (3,914) 10,376
Increase (decrease) in accrued compensation and benefits 3,105 1,626 (615)
Increase (decrease) in contract liabilities 1,106 (960) 5,173
Increase in other current liabilities 2,379 179 828
Cash provided by (used in) operating activities 11,816 6,268 (591)
Investing activities:      
Capitalized software development costs (2,442) (1,649) (1,481)
Purchases of property and equipment (4,090) (2,465) (748)
Cash used in investing activities (6,532) (4,114) (2,229)
Financing activities:      
Proceeds from senior term loan 4,881 0 9,439
Redemption of senior preferred stock 0 0 (2,112)
Payments under finance lease obligations (1,115) (1,013) (915)
Distributions to Telos ID Class B member - non-controlling interest (2,371) (1,669) (3,651)
Cash provided by (used in) financing activities 1,395 (2,682) 2,761
Increase (decrease) in cash and cash equivalents 6,679 (528) (59)
Cash and cash equivalents, beginning of period 72 600 659
Cash and cash equivalents, end of period 6,751 72 600
Cash paid during the year for:      
Interest 3,299 2,483 2,395
Income taxes 40 19 26
Noncash:      
Dividends from preferred stock recorded as interest expense 3,823 3,822 3,843
Debt issuance costs and prepayment of interest on senior term loan 119 0 1,561
Gain on extinguishment of subordinated debt $ 0 $ 0 $ 1,031