XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Current assets (Note 6)    
Cash and cash equivalents $ 208 $ 220
Accounts receivable, net of reserve of $331 and $375, respectively 38,474 36,946
Inventories, net of obsolescence reserve of $358 and $315, respectively 9,493 14,711
Deferred income taxes 423 423
Deferred program expenses 3,740 2,636
Other current assets 2,174 2,942
Total current assets (Note 6) 54,512 57,878
Property and equipment, net of accumulated depreciation of $22,633 and $20,994, respectively 3,985 4,847
Deferred income taxes, long-term 1,617 1,617
Goodwill 14,916 15,058
Other intangible assets 8,464 10,157
Other assets 315 280
Total assets (Note 6) 83,809 89,837
Current liabilities    
Accounts payable and other accrued payables (Note 6) 28,465 21,947
Accrued compensation and benefits 8,470 8,091
Deferred revenue 3,931 4,387
Senior credit facility - short-term (Note 6) 375 375
Notes payable - short-term (Note 6) 0 3,478
Capital lease obligations - short-term 1,154 1,033
Other current liabilities 2,398 3,396
Total current liabilities 44,793 42,707
Senior revolving credit facility (Note 6) 6,532 17,501
Notes payable (Note 6) 12,547 12,056
Capital lease obligations 4,067 4,948
Senior redeemable preferred stock (Note 7) 3,973 8,227
Public preferred stock (Note 7) 111,496 108,628
Other liabilities 107 124
Total liabilities 183,515 194,191
Commitments and contingencies (Note 9) 0 0
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 103 103
Accumulated other comprehensive income 14 35
Accumulated deficit (100,632) (104,951)
Total Telos stockholders' deficit (100,437) (104,735)
Non-controlling interest in subsidiary (Note 2) 731 381
Total stockholders' deficit (99,706) (104,354)
Total liabilities, redeemable preferred stock, non-controlling interest and stockholders' deficit $ 83,809 $ 89,837