XML 10 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
Current assets (Note 6)  
Cash and cash equivalents$ 162$ 116
Accounts receivable, net of reserve of $343 and $358, respectively42,92754,085
Inventories, net of obsolescence reserve of $287 and $319, respectively19,4667,309
Deferred program expenses2,4572,658
Other current assets3,0312,878
Total current assets (Note 6)68,04367,046
Property and equipment, net of accumulated depreciation of $20,602 and $19,950, respectively5,1075,742
Deferred income taxes, long-term1,6651,665
Goodwill15,0580
Other intangible assets10,7220
Other assets302351
Total assets (Note 6)100,89774,804
Current liabilities  
Accounts payable and other accrued payables (Note 6)33,93528,933
Accrued compensation and benefits7,0236,880
Deferred revenue5,6804,386
Deferred income taxes275434
Senior credit facility - short-term (Note 6)375375
Notes payable - short-term (Note 6)5,5610
Capital lease obligations - short-term1,006945
Other current liabilities2,8963,832
Total current liabilities56,75145,785
Senior revolving credit facility (Note 6)14,29913,786
Notes payable (Note 6)11,8920
Capital lease obligations5,2175,950
Senior redeemable preferred stock (Note 7)8,14810,190
Public preferred stock (Note 7)107,673104,806
Other liabilities11283
Total liabilities204,092180,600
Commitments and contingencies (Note 9)00
Stockholders' deficit  
Common stock7878
Additional paid-in capital103103
Accumulated other comprehensive loss(56)(26)
Accumulated deficit(104,425)(106,405)
Total Telos stockholders' deficit(104,300)(106,250)
Non-controlling interest in subsidiary (Note 2)1,105454
Total stockholders' deficit(103,195)(105,796)
Total liabilities, redeemable preferred stock, non-controlling interest and stockholders' deficit$ 100,897$ 74,804