CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) In Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2011	Sep. 30, 2010	Sep. 30, 2011	Sep. 30, 2010
Revenue
Products	$ 24,335	$ 29,064	$ 48,100	$ 78,458
Services	28,647	28,566	94,004	96,176
Total revenue	52,982	57,630	142,104	174,634
Costs and expenses
Cost of sales - Products	17,906	21,877	36,863	65,534
Cost of sales - Services	23,379	20,495	70,324	74,186
Total costs and expenses	41,285	42,372	107,187	139,720
Selling, general and administrative expenses	9,035	8,708	24,840	24,181
Operating income	2,662	6,550	10,077	10,733
Other income (expense)
Other income	40	110	320	150
Interest expense	(1,655)	(1,505)	(4,575)	(4,725)
Income before income taxes	1,047	5,155	5,822	6,158
Income tax benefit (provision) (Note 8)	137	(3,060)	(2,170)	(3,557)
Net income	1,184	2,095	3,652	2,601
Less: Net income attributable to non-controlling interest (Note 2)	(1,100)	(459)	(1,672)	(747)
Net income attributable to Telos Corporation	$ 84	$ 1,636	$ 1,980	$ 1,854