XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 2,099 $ 659
Accounts receivable, net of reserve of $432 and $429, respectively 16,197 19,087
Inventories, net of obsolescence reserve of $1,682 and $1,672, respectively 8,346 3,552
Deferred program expenses 0 186
Other current assets 2,027 1,521
Total current assets 28,669 25,005
Property and equipment, net of accumulated depreciation of $24,444 and $24,023, respectively 15,789 16,117
Goodwill (Note 3) 14,916 14,916
Other assets 743 761
Total assets 60,117 56,799
Current liabilities    
Accounts payable and other accrued payables (Note 5) 14,740 15,317
Accrued compensation and benefits 5,760 8,071
Deferred revenue 4,058 4,900
Senior redeemable preferred stock - short-term (Note 6) 2,108 0
Subordinated debt - short-term (Note 5) 0 3,029
Capital lease obligations - short-term 940 918
Other current liabilities 1,274 1,406
Total current liabilities 28,880 33,641
Senior term loan, net of unamortized discount and issuance costs (Note 5) 10,655 0
Subordinated debt (Note 5) 3,103 0
Capital lease obligations 18,749 18,990
Deferred income taxes (Note 7) 3,454 3,391
Senior redeemable preferred stock (Note 6) 0 2,092
Public preferred stock (Note 6) 128,698 127,742
Other liabilities (Note 7) 968 919
Total liabilities 194,507 186,775
Commitments, contingencies and subsequent events (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 33 25
Accumulated deficit (138,636) (135,537)
Total Telos stockholders' deficit (135,296) (132,205)
Non-controlling interest in subsidiary (Note 2) 906 2,229
Total stockholders' deficit (134,390) (129,976)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 60,117 $ 56,799