XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets (Note 5)    
Cash and cash equivalents $ 2,281 $ 58
Accounts receivable, net of reserve of $478 and $372, respectively 23,353 19,045
Inventories, net of obsolescence reserve of $1,474 and $1,457, respectively 7,818 2,901
Deferred program expenses 113 734
Other current assets 3,236 3,105
Total current assets 36,801 25,843
Property and equipment, net of accumulated depreciation of $23,730 and $23,366, respectively 16,302 17,262
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 0 1,129
Other assets 851 814
Total assets 68,870 59,964
Current liabilities    
Accounts payable and other accrued payables (Note 5) 25,577 12,678
Accrued compensation and benefits 8,068 4,755
Deferred revenue 3,414 3,466
Senior credit facility - short-term (Note 5) 0 1,400
Subordinated debt - short-term (Note 5) 2,953 0
Capital lease obligations - short-term 895 827
Other current liabilities 1,479 1,644
Total current liabilities 42,386 24,770
Senior revolving credit facility (Note 5) 0 7,144
Subordinated debt (Note 5) 0 2,500
Capital lease obligations 19,229 19,908
Deferred income taxes 3,388 3,199
Senior redeemable preferred stock (Note 6) 2,075 2,025
Public preferred stock (Note 6) 126,786 123,919
Other liabilities (Note 7) 878 882
Total liabilities 194,742 184,347
Commitments, contingencies and subsequent events (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 35 37
Accumulated deficit (131,233) (128,362)
Total Telos stockholders' deficit (127,891) (125,018)
Non-controlling interest in subsidiary (Note 2) 2,019 635
Total stockholders' deficit (125,872) (124,383)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 68,870 $ 59,964