XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current assets (Note 5)    
Cash and cash equivalents $ 38 $ 58
Accounts receivable, net of reserve of $479 and $485, respectively 17,880 19,045
Inventories, net of obsolescence reserve of $1,458 and $1,457, respectively 7,950 2,901
Deferred program expenses 129 734
Other current assets 2,711 3,105
Total current assets 28,708 25,843
Property and equipment, net of accumulated depreciation of $23,336 and $23,366, respectively 16,578 17,262
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 0 1,129
Other assets 833 814
Total assets 61,035 59,964
Current liabilities    
Senior credit facility - short-term (Note 5) 4,825 1,400
Accounts payable and other accrued payables (Note 5) 17,439 12,678
Accrued compensation and benefits 5,857 4,755
Deferred revenue 2,764 3,466
Capital lease obligations - short-term 872 827
Other current liabilities 1,730 1,644
Total current liabilities 33,487 24,770
Senior revolving credit facility (Note 5) 0 7,144
Subordinated debt (Note 5) 2,500 2,500
Capital lease obligations 19,464 19,908
Deferred income taxes (Note 7) 3,325 3,199
Senior redeemable preferred stock (Note 6) 2,058 2,025
Public preferred stock (Note 6) 125,831 123,919
Other liabilities (Note 7) 874 882
Total liabilities 187,539 184,347
Commitments, contingencies and subsequent events (Note 8)
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 38 37
Accumulated deficit (131,142) (128,362)
Total Telos stockholders' deficit (127,797) (125,018)
Non-controlling interest in subsidiary (Note 2) 1,293 635
Total stockholders' deficit (126,504) (124,383)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 61,035 $ 59,964