XML 16 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets (Note 5)    
Cash and cash equivalents $ 53 $ 58
Accounts receivable, net of reserve of $500 and $485, respectively 18,165 19,045
Inventories, net of obsolescence reserve of $1,457 2,033 2,901
Deferred program expenses 654 734
Other current assets 2,451 3,105
Total current assets 23,356 25,843
Property and equipment, net of accumulated depreciation of $23,102 and $23,366, respectively 16,898 17,262
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 564 1,129
Other assets 810 814
Total assets 56,544 59,964
Current liabilities    
Senior credit facility - short-term (Note 5) 1,400 1,400
Accounts payable and other accrued payables (Note 5) 11,584 12,678
Accrued compensation and benefits 5,276 4,755
Deferred revenue 3,372 3,466
Capital lease obligations - short-term 850 827
Other current liabilities 1,662 1,644
Total current liabilities 24,144 24,770
Senior revolving credit facility (Note 5) 3,674 7,144
Subordinated debt (Note 5) 2,500 2,500
Capital lease obligations 19,689 19,908
Deferred income taxes (Note 7) 3,262 3,199
Senior redeemable preferred stock (Note 6) 2,041 2,025
Public preferred stock (Note 6) 124,875 123,919
Other liabilities (Note 7) 894 882
Total liabilities $ 181,079 $ 184,347
Commitments, contingencies and subsequent events (Note 8)
Telos stockholders' deficit    
Common stock $ 78 $ 78
Additional paid-in capital 3,229 3,229
Accumulated other comprehensive income 42 37
Accumulated deficit (129,229) (128,362)
Total Telos stockholders' deficit (125,880) (125,018)
Non-controlling interest in subsidiary (Note 2) 1,345 635
Total stockholders' deficit (124,535) (124,383)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 56,544 $ 59,964