XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current assets (Note 5)    
Cash and cash equivalents $ 45 $ 94
Accounts receivable, net of reserve of $372 and $321, respectively 26,079 45,632
Inventories, net of obsolescence reserve of $73 and $417, respectively 5,747 4,885
Deferred income taxes (Note 7) 2,169 0
Deferred program expenses 98 576
Other current assets 1,256 1,271
Total current assets 35,394 52,458
Deferred income taxes, long-term (Note 7) 1,594 0
Property and equipment, net of accumulated depreciation of $25,730 and $24,316, respectively 19,339 14,618
Goodwill (Note 3) 14,916 14,916
Other intangible assets (Note 3) 3,950 5,643
Other assets 1,315 974
Total assets 76,508 88,609
Current liabilities    
Senior credit facility - short-term (Note 5) 1,000 688
Accounts payable and other accrued payables (Note 5) 20,491 23,290
Accrued compensation and benefits 6,246 5,941
Deferred revenue 2,767 2,768
Deferred income taxes - current (Note 7) 0 25
Capital lease obligations - short-term (Note 8) 754 657
Other current liabilities 1,198 1,782
Total current liabilities 32,456 35,151
Senior revolving credit facility (Note 5) 11,985 19,141
Capital lease obligations (Note 8) 20,935 14,901
Deferred income taxes (Note 7) 0 169
Senior redeemable preferred stock (Note 6) 1,941 1,891
Public preferred stock (Note 6) 119,141 116,274
Other liabilities 78 490
Total liabilities 186,536 188,017
Commitments and contingencies (Note 8)      
Telos stockholders' deficit    
Common stock 78 78
Additional paid-in capital 158 146
Accumulated other comprehensive income 42 48
Accumulated deficit (110,813) (100,134)
Total Telos stockholders' deficit (110,535) (99,862)
Non-controlling interest in subsidiary (Note 2) 507 454
Total stockholders' deficit (110,028) (99,408)
Total liabilities, redeemable preferred stock, and stockholders' deficit $ 76,508 $ 88,609