CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Revenue
Services	$ 29,228	$ 35,810	$ 81,055	$ 104,847
Products	9,279	13,469	16,605	47,223
Total Revenue	38,507	49,279	97,660	152,070
Costs and expenses
Cost of sales - Services	24,067	28,421	64,928	82,979
Cost of sales - Products	6,936	12,059	13,389	43,390
Total costs and expenses	31,003	40,480	78,317	126,369
Selling, general and administrative expenses	9,743	7,716	29,416	24,641
Operating (loss) income	(2,239)	1,083	(10,073)	1,060
Other income (expense)
Other income	1	7	258	233
Interest expense	(1,373)	(1,381)	(3,965)	(4,154)
Loss before income taxes	(3,611)	(291)	(13,780)	(2,861)
Benefit for income taxes (Note 7)	3,337	4,397	4,202	7,381
Net (loss) income	(274)	4,106	(9,578)	4,520
Less: Net income attributable to non-controlling interest (Note 2)	(500)	(400)	(1,101)	(1,360)
Net (loss) income attributable to Telos Corporation	$ (774)	$ 3,706	$ (10,679)	$ 3,160