CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Revenue
Services	$ 35,810	$ 47,401	$ 104,847	$ 142,097
Products	13,469	19,515	47,223	35,586
Total Revenue	49,279	66,916	152,070	177,683
Costs and expenses
Cost of sales - Services	28,421	36,368	82,979	106,548
Cost of sales - Products	12,059	15,645	43,390	27,575
Total costs and expenses	40,480	52,013	126,369	134,123
Selling, general and administrative expenses	7,716	11,132	24,641	28,465
Operating income	1,083	3,771	1,060	15,095
Other income (expense)
Other income	7	236	233	493
Interest expense	(1,381)	(1,603)	(4,154)	(5,083)
(Loss) income before income taxes	(291)	2,404	(2,861)	10,505
Benefit (provision) for income taxes (Note 7)	4,397	(1,136)	7,381	(4,587)
Net income	4,106	1,268	4,520	5,918
Less: Net income attributable to non-controlling interest (Note 2)	(400)	(725)	(1,360)	(1,599)
Net income attributable to Telos Corporation	$ 3,706	$ 543	$ 3,160	$ 4,319