XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
Total
Total NeoStem, Inc. Shareholders' Equity [Member]
Series B Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Treasury Stock
Non- Controlling Interest in Subsidiary
Beginning Balance (shares) at Dec. 31, 2016     10,000 8,205,790          
Beginning Balance at Dec. 31, 2016 $ 4,066,480 $ 4,883,909 $ 100 $ 8,206 $ 410,372,049 $ 0 $ (404,788,809) $ (707,637) $ (817,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (9,793,324) (9,359,827)         (9,359,827)   (433,497)
Share-based compensation (in shares)       113,287          
Share-based compensation 509,550 509,550   $ 113 509,437        
Net proceeds from issuance of common stock (in shares)       634,235          
Net proceeds from issuance of common stock 3,241,460 3,241,460   $ 634 3,240,826        
Change in ownership in subsidiary 0 (66,066)     (66,066)       66,066
Ending Balance at Mar. 31, 2017 (1,975,834) (790,974) $ 100 $ 8,953 414,056,246 0 (414,148,636) (707,637) (1,184,860)
Ending Balance (shares) at Mar. 31, 2017     10,000 8,953,312          
Beginning Balance (shares) at Dec. 31, 2016     10,000 8,205,790          
Beginning Balance at Dec. 31, 2016 4,066,480 4,883,909 $ 100 $ 8,206 410,372,049 0 (404,788,809) (707,637) (817,429)
Ending Balance at Dec. 31, 2017 50,189,786 50,508,069 $ 100 $ 9,484 433,044,209 (27,978) (381,810,109) (707,637) (318,283)
Ending Balance (shares) at Dec. 31, 2017     10,000 9,483,911          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (4,984,441) (4,982,579)         (4,982,579)   (1,862)
Unrealized loss on marketable securities (30,746) (30,746)       (30,746)      
Share-based compensation (in shares)       79,102          
Share-based compensation 101,363 101,363   $ 79 101,284        
Proceeds from option exercises (in shares)       11,672          
Proceeds from option exercises 39,659 39,659   $ 12 39,647        
Change in ownership in subsidiary 0 (47,547)     (47,547)       47,547
Ending Balance at Mar. 31, 2018 $ 45,315,621 $ 45,588,219 $ 100 $ 9,575 $ 433,137,593 $ (58,724) $ (386,792,688) $ (707,637) $ (272,598)
Ending Balance (shares) at Mar. 31, 2018     10,000 9,574,685