XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
Total
Total NeoStem, Inc. Shareholders' Equity [Member]
Series B Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Treasury Stock
Non- Controlling Interest in Subsidiary
Beginning Balance (shares) at Dec. 31, 2015     10,000 5,673,302          
Beginning Balance at Dec. 31, 2015 $ 23,283,824 $ 23,713,533 $ 100 $ 5,673 $ 396,547,401 $ 486 $ (372,132,490) $ (707,637) $ (429,709)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (27,220,171) (26,698,166)         (26,698,166)   (522,005)
Unrealized gain/loss on marketable securities (486) (486)       (486)      
Share-based compensation (in shares)       104,754          
Share-based compensation 2,275,616 2,275,616   $ 105 2,275,511        
Net proceeds from issuance of common stock (in shares)       2,403,865          
Net proceeds from issuance of common stock 11,650,712 11,650,712   $ 2,404 11,648,308        
Change in Ownership in Subsidiary 0 (195,219)     (195,219)       195,219
Ending Balance at Sep. 30, 2016 9,989,495 10,745,990 $ 100 $ 8,182 410,276,001 0 (398,830,656) (707,637) (756,495)
Ending Balance (shares) at Sep. 30, 2016     10,000 8,181,921          
Beginning Balance (shares) at Dec. 31, 2016     10,000 8,205,790          
Beginning Balance at Dec. 31, 2016 4,066,480 4,883,909 $ 100 $ 8,206 410,372,049 0 (404,788,809) (707,637) (817,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 25,123,901 25,841,566         25,841,566   (717,665)
Unrealized gain/loss on marketable securities (28,717) (28,717)       (28,717)      
Share-based compensation (in shares)       54,545          
Share-based compensation 2,412,981 2,412,981   $ 55 2,412,926        
Net proceeds from issuance of common stock (in shares)       1,162,831          
Net proceeds from issuance of common stock 5,678,632 5,678,632   $ 1,162 5,677,470        
Proceeds from option exercises (in shares)       3,835          
Proceeds from option exercises 13,576 13,576   $ 4 13,572        
Elimination of non-controlling interests associated with PCT sale (3,686,526)               (3,686,526)
Reclassification of redeemable securities 19,400,000 14,733,908     14,733,908       4,666,092
Change in Ownership in Subsidiary 0 (203,145)     (203,145)       203,145
Ending Balance at Sep. 30, 2017 $ 52,980,327 $ 53,332,710 $ 100 $ 9,427 $ 433,006,780 $ (28,717) $ (378,947,243) $ (707,637) $ (352,383)
Ending Balance (shares) at Sep. 30, 2017     10,000 9,427,001