XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Equity - USD ($)
Total
Total NeoStem, Inc. Shareholders' Equity [Member]
Series B Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Treasury Stock
Non- Controlling Interest in Subsidiary
Beginning Balance (shares) at Dec. 31, 2015     10,000 5,673,302          
Beginning Balance at Dec. 31, 2015 $ 23,283,824 $ 23,713,533 $ 100 $ 5,673 $ 396,547,401 $ 486 $ (372,132,490) $ (707,637) $ (429,709)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (19,932,566) (19,815,633)         (19,815,633)   (116,933)
Unrealized gain/loss on marketable securities (486) (486)       (486)      
Share-based compensation (in shares)       95,355          
Share-based compensation 1,235,144 1,235,144   $ 95 1,235,049        
Net proceeds from issuance of common stock (in shares)       158,092          
Net proceeds from issuance of common stock 1,050,712 1,050,712   $ 159 1,050,553        
Change in Ownership in Subsidiary 0 (133,012)     (133,012)       133,012
Ending Balance at Jun. 30, 2016 5,636,628 6,050,258 $ 100 $ 5,927 398,699,991 0 (391,948,123) (707,637) (413,630)
Ending Balance (shares) at Jun. 30, 2016     10,000 5,926,749          
Beginning Balance (shares) at Dec. 31, 2016     10,000 8,205,790          
Beginning Balance at Dec. 31, 2016 4,066,480 4,883,909 $ 100 $ 8,206 410,372,049 0 (404,788,809) (707,637) (817,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 28,671,684 29,359,182         29,359,182   (687,498)
Unrealized gain/loss on marketable securities (57,860) (57,860)       (57,860)      
Share-based compensation (in shares)       54,545          
Share-based compensation 2,350,652 2,350,652   $ 55 2,350,597        
Net proceeds from issuance of common stock (in shares)       648,432          
Net proceeds from issuance of common stock 3,278,632 3,278,632   $ 648 3,277,984        
Proceeds from option exercises (in shares)       3,835          
Proceeds from option exercises 13,576 13,576   $ 4 13,572        
Elimination of non-controlling interests associated with PCT sale (3,686,526)               (3,686,526)
Reclassification of redeemable securities 19,400,000 14,733,908     14,733,908       4,666,092
Change in Ownership in Subsidiary 0 (141,180)     (141,180)       141,180
Ending Balance at Jun. 30, 2017 $ 54,036,638 $ 54,420,819 $ 100 $ 8,913 $ 430,606,930 $ (57,860) $ (375,429,627) $ (707,637) $ (384,181)
Ending Balance (shares) at Jun. 30, 2017     10,000 8,912,602