XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Current Assets      
Cash and cash equivalents $ 18,606,743   $ 20,318,411
Accounts receivable, net of allowances of $572,500 at September 30, 2016 and $0 at December 31, 2015 4,274,800   2,566,101
Deferred costs 4,315,977   2,911,743
Prepaid expenses and other current assets 2,767,243   3,476,177
Total current assets 29,964,763   29,272,432
Property, plant and equipment, net 17,123,693   17,064,900
Goodwill 7,013,315   7,013,315
Intangible assets, net 2,450,380   2,877,880
Other assets 726,787   976,768
Total assets 57,278,938   57,205,295
Current Liabilities      
Accounts payable 3,245,779   4,107,388
Accrued liabilities 6,372,789   6,198,488
Long-term debt, current 2,319,844   4,171,456
Notes payable, current 745,234   1,192,666
Unearned revenues 5,869,586   5,345,225
Total current liabilities 18,553,232   21,015,223
Long-term Liabilities      
Deferred income taxes 1,079,948   932,662
Notes payable 224,722   583,041
Unearned revenues - long-term 4,329,950   0
Long-term debt 3,331,510   10,828,544
Other long-term liabilities 370,081   562,001
Total liabilities 27,889,443   33,921,471
Commitments and Contingencies (see Note 15)  
Redeemable Securities 19,400,000   0
Stockholders' Equity      
Preferred stock, authorized, 20,000,000 shares Series B convertible redeemable preferred stock liquidation value, 1 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at September 30, 2016 and December 31, 2015 100   100
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 8,181,921 and 5,673,302 shares, at September 30, 2016 and December 31, 2015, respectively 8,182   5,673
Additional paid-in capital 410,276,001   396,547,401
Treasury stock, at cost; 10,999 shares at September 30, 2016 and December 31, 2015, respectively (707,637)   (707,637)
Accumulated deficit (398,830,656)   (372,132,490)
Accumulated other comprehensive income 0   486
Total Caladrius Biosciences, Inc. stockholders' equity 10,745,990   23,713,533
Noncontrolling interests (756,495)   (429,709)
Total equity 9,989,495   23,283,824
Liabilities and Equity, Total $ 57,278,938   $ 57,205,295