XML 19 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 17,699,686 $ 20,318,411
Accounts receivable, net of allowances of $0 at June 30, 2016 and December 31, 2015 2,892,467 2,566,101
Deferred costs 5,149,777 2,911,743
Prepaid expenses and other current assets 3,512,007 3,476,177
Total current assets 29,253,937 29,272,432
Property, plant and equipment, net 17,039,880 17,064,900
Goodwill 7,013,315 7,013,315
Intangible assets, net 2,592,880 2,877,880
Other assets 812,888 976,768
Total assets 56,712,900 57,205,295
Current Liabilities    
Accounts payable 2,903,221 4,107,388
Accrued liabilities 6,202,343 6,198,488
Long-term debt, current 5,007,851 4,171,456
Notes payable, current 1,012,393 1,192,666
Unearned revenues 7,231,005 5,345,225
Total current liabilities 22,356,813 21,015,223
Long-term Liabilities    
Deferred income taxes 1,032,994 932,662
Notes payable 321,375 583,041
Unearned revenues - long-term 3,812,998 0
Long-term debt 3,643,502 10,828,544
Other long-term liabilities 508,590 562,001
Total liabilities 31,676,272 33,921,471
Commitments and Contingencies (see Note 15)
Redeemable Securities 19,400,000 0
Stockholders' Equity    
Preferred stock, authorized, 20,000,000 shares Series B convertible redeemable preferred stock liquidation value, 1 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at June 30, 2016 and December 31, 2015 100 100
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 5,926,749 and 5,673,302 shares, at June 30, 2016 and December 31, 2015, respectively 5,927 5,673
Additional paid-in capital 398,699,991 396,547,401
Treasury stock, at cost; 10,999 shares at June 30, 2016 and December 31, 2015, respectively (707,637) (707,637)
Accumulated deficit (391,948,123) (372,132,490)
Accumulated other comprehensive income 0 486
Total Caladrius Biosciences, Inc. stockholders' equity 6,050,258 23,713,533
Noncontrolling interests (413,630) (429,709)
Total equity 5,636,628 23,283,824
Liabilities and Equity, Total $ 56,712,900 $ 57,205,295