XML 74 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition (Details) - Equity Component [Domain] - Business Acquisition, Acquiree [Domain] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
May. 08, 2014
Business Acquisition [Line Items]            
Change in acquisition-related contingent consideration     $ (4,800,000) $ 400,000    
Revenues $ 5,866,963 $ 4,488,932 9,039,242 8,544,507    
Net loss $ (17,158,017) $ (12,769,492) $ (36,389,505) (26,599,576)    
Common Stock, Shares, Issued 55,453,014   55,453,014   36,783,857 5,329,593
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 90,000,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           19,400,000
Acquisition-related contingent consideration $ 13,460,000   $ 13,460,000   $ 18,260,000 11,900,000
Business Acquisition, Transaction Costs           33,500,000
Cash and cash equivalents           51,000
Accounts receivable, net of allowance for doubtful accounts of $390,118 and $391,829 at March 31, 2014 and December 31, 2013, respectively           45,000
Prepaid expenses and other current assets           19,000
Property, plant and equipment, net           1,041,000
Other assets           201,000
Goodwill $ 25,209,336   25,209,336   $ 25,209,336 14,092,000
Equity Issued in Business Combination, Fair Value Disclosure           21,600,000
Intangible assets, net           34,290,000
Accounts Payable, Current           (333,000)
Accrued Liabilities, Current           (2,014,000)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent           (13,901,000)
Deferred Tax Liabilities, Net, Noncurrent     $ 3,656,730 $ (94,796)    
Basic and diluted loss per share attributable to Caladrius Biosciences, Inc. common stockholders $ (0.38) $ (0.40) $ (0.88) $ (0.88)    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           $ 33,491,000
NeoStem Oncology [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Revenue   $ 4,982,000   $ 9,255,000    
Business Acquisition, Pro Forma Net Income (Loss)   (13,574,000)   (29,097,000)    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual   $ (13,409,000)   $ (28,784,000)    
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ (0.36)   $ (0.82)    
NeoStem, Inc. [Member]            
Business Acquisition [Line Items]            
Revenues   $ 4,489,000   $ 8,545,000    
Net loss   (12,770,000)   (26,600,000)    
Net Income (Loss) Attributable to Parent   $ (12,605,000)   $ (26,287,000)    
Basic and diluted loss per share attributable to Caladrius Biosciences, Inc. common stockholders   $ (0.40)   $ (0.88)