XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 19,131,285us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,174,061us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 0us-gaap_MarketableSecurities 7,080,053us-gaap_MarketableSecurities
Accounts receivable, net of allowance for doubtful accounts of $383,490 and $385,362 at March 31, 2015 and December 31, 2014, respectively 1,968,790us-gaap_AccountsReceivableNetCurrent 3,111,274us-gaap_AccountsReceivableNetCurrent
Deferred costs 3,621,351us-gaap_DeferredCostsCurrent 2,566,989us-gaap_DeferredCostsCurrent
Prepaid expenses and other current assets 4,296,836us-gaap_PrepaidExpenseAndOtherAssetsCurrent 4,349,167us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 29,018,262us-gaap_AssetsCurrent 36,281,544us-gaap_AssetsCurrent
Property, plant and equipment, net 15,852,124us-gaap_PropertyPlantAndEquipmentNet 15,960,731us-gaap_PropertyPlantAndEquipmentNet
Goodwill 25,209,336us-gaap_Goodwill 25,209,336us-gaap_Goodwill
Intangible assets, net 47,409,104us-gaap_IntangibleAssetsNetExcludingGoodwill 47,560,406us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,325,085us-gaap_OtherAssetsNoncurrent 1,263,375us-gaap_OtherAssetsNoncurrent
Total assets 118,813,911us-gaap_Assets 126,275,392us-gaap_Assets
Current Liabilities    
Accounts payable 2,928,703us-gaap_AccountsPayableCurrent 5,661,173us-gaap_AccountsPayableCurrent
Accrued liabilities 5,723,787us-gaap_AccruedLiabilitiesCurrent 4,322,901us-gaap_AccruedLiabilitiesCurrent
Long-term debt, current 2,242,971us-gaap_LongTermDebtCurrent 1,109,612us-gaap_LongTermDebtCurrent
Notes payable 1,061,571us-gaap_NotesPayableCurrent 816,776us-gaap_NotesPayableCurrent
Unearned revenues 5,505,819us-gaap_DeferredRevenueCurrent 4,334,120us-gaap_DeferredRevenueCurrent
Total current liabilities 17,462,851us-gaap_LiabilitiesCurrent 16,244,582us-gaap_LiabilitiesCurrent
Long-term Liabilities    
Deferred income taxes 18,222,823us-gaap_DeferredTaxLiabilitiesNoncurrent 18,176,190us-gaap_DeferredTaxLiabilitiesNoncurrent
Notes payable 662,294us-gaap_LongTermNotesPayable 825,897us-gaap_LongTermNotesPayable
Long-term debt 12,757,029us-gaap_LongTermDebtNoncurrent 13,890,388us-gaap_LongTermDebtNoncurrent
Acquisition-related contingent consideration 18,810,000us-gaap_BusinessCombinationContingentConsiderationLiability 18,260,000us-gaap_BusinessCombinationContingentConsiderationLiability
Other long-term liabilities 930,355us-gaap_OtherLiabilitiesNoncurrent 804,546us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 68,845,352us-gaap_Liabilities 68,201,603us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Equity    
Preferred stock, authorized, 20,000,000 shares; Series B convertible redeemable preferred stock liquidation value, 0.01 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at March 31, 2015 and December 31, 2014 100us-gaap_PreferredStockValue 100us-gaap_PreferredStockValue
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 39,423,911 and 36,783,857 shares, at March 31, 2015 and December 31, 2014, respectively 39,424us-gaap_CommonStockValue 36,784us-gaap_CommonStockValue
Additional paid-in capital 361,503,313us-gaap_AdditionalPaidInCapital 350,428,903us-gaap_AdditionalPaidInCapital
Treasury stock, at cost (705,742)us-gaap_TreasuryStockValue (705,742)us-gaap_TreasuryStockValue
Accumulated deficit (310,433,434)us-gaap_RetainedEarningsAccumulatedDeficit (291,246,538)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 0us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax 1,329us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Total NeoStem, Inc. stockholders' equity 50,403,661us-gaap_StockholdersEquity 58,514,836us-gaap_StockholdersEquity
Noncontrolling interests (435,102)us-gaap_MinorityInterest (441,047)us-gaap_MinorityInterest
Total equity 49,968,559us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 58,073,789us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Liabilities and Equity, Total $ 118,813,911us-gaap_LiabilitiesAndStockholdersEquity $ 126,275,392us-gaap_LiabilitiesAndStockholdersEquity