XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (55,466,246)us-gaap_ProfitLoss $ (39,485,334)us-gaap_ProfitLoss $ (66,369,311)us-gaap_ProfitLoss
Loss from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 30,267,990us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Adjustments to reconcile net loss to net cash used in operating activities:      
Common stock, stock options and warrants issued as payment for compensation, services rendered 11,209,542us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 6,838,559us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 6,712,536us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Depreciation and amortization 2,186,949us-gaap_DepreciationAndAmortization 1,605,608us-gaap_DepreciationAndAmortization 1,550,571us-gaap_DepreciationAndAmortization
Amortization of preferred stock discount and issuance cost 0us-gaap_AmortizationOfFinancingCostsAndDiscounts 0us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,609,495us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in fair value of derivative liability (23,175)us-gaap_UnrealizedGainLossOnDerivatives (77,981)us-gaap_UnrealizedGainLossOnDerivatives (373,307)us-gaap_UnrealizedGainLossOnDerivatives
Changes in acquisition-related contingent consideration (3,080,000)nbs_BusinessCombinationContingentConsiderationArrangementsChangeinAmountofContingentConsiderationChangeInFairValue 1,900,000nbs_BusinessCombinationContingentConsiderationArrangementsChangeinAmountofContingentConsiderationChangeInFairValue 4,420,000nbs_BusinessCombinationContingentConsiderationArrangementsChangeinAmountofContingentConsiderationChangeInFairValue
Loss on disposal of assets 0us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets 13,653us-gaap_GainLossOnDispositionOfAssets
Bad debt (recovery) expense (6,467)us-gaap_ProvisionForDoubtfulAccounts (234,225)us-gaap_ProvisionForDoubtfulAccounts 511,755us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (104,202)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount 780,104us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount (175,533)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Amortization/Accretion on Marketable Securities 51,517us-gaap_AccretionExpense 0us-gaap_AccretionExpense 0us-gaap_AccretionExpense
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (2,768,062)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (758,798)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (178,011)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts receivable (1,198,844)us-gaap_IncreaseDecreaseInAccountsReceivable (573,005)us-gaap_IncreaseDecreaseInAccountsReceivable (554,884)us-gaap_IncreaseDecreaseInAccountsReceivable
Deferred costs (1,296,766)us-gaap_IncreaseDecreaseInInventories (157,198)us-gaap_IncreaseDecreaseInInventories (465,280)us-gaap_IncreaseDecreaseInInventories
Unearned revenues 2,517,520us-gaap_IncreaseDecreaseInDeferredRevenue 348,260us-gaap_IncreaseDecreaseInDeferredRevenue 178,008us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets 613,175us-gaap_IncreaseDecreaseInOtherOperatingAssets (204,422)us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,414,842us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, accrued expenses and other liabilities 469,821nbs_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities 2,916,739nbs_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities 1,677,551nbs_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
Net cash used in operating activities - continuing operations (46,895,238)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (27,101,693)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (18,759,925)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities - discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 4,907,407us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash used in operating activities (46,895,238)us-gaap_NetCashProvidedByUsedInOperatingActivities (27,101,693)us-gaap_NetCashProvidedByUsedInOperatingActivities (13,852,518)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Cash Acquired from Acquisition 50,894us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Cash received in divestiture 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 12,280,000us-gaap_ProceedsFromDivestitureOfBusinesses
Payments to Acquire Marketable Securities 8,043,241us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from Sale and Maturity of Marketable Securities 913,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Acquisition of property and equipment 3,657,352us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 2,691,471us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 531,315us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used in) provided by investing activities - continuing operations (10,736,699)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,691,471)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 11,748,685us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities - discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (5,660,305)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by investing activities (10,736,699)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,691,471)us-gaap_NetCashProvidedByUsedInInvestingActivities 6,088,380us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from exercise of options 271,008us-gaap_ProceedsFromStockOptionsExercised 150,658us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Proceeds from exercise of warrants 1,720,725us-gaap_ProceedsFromWarrantExercises 3,028,241us-gaap_ProceedsFromWarrantExercises 6,604,418us-gaap_ProceedsFromWarrantExercises
Net proceeds from issuance of capital stock 16,710,645us-gaap_ProceedsFromIssuanceOrSaleOfEquity 58,736,165us-gaap_ProceedsFromIssuanceOrSaleOfEquity 16,428,827us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from long term debt 15,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt issuance costs (523,830)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Repayment of mortgage loan 3,236,721us-gaap_RepaymentsOfSecuredDebt 201,754us-gaap_RepaymentsOfSecuredDebt 196,585us-gaap_RepaymentsOfSecuredDebt
Proceeds from notes payable 1,827,413us-gaap_ProceedsFromNotesPayable 1,041,347us-gaap_ProceedsFromNotesPayable 666,501us-gaap_ProceedsFromNotesPayable
Repayment of notes payable 1,097,001us-gaap_RepaymentsOfNotesPayable 503,172us-gaap_RepaymentsOfNotesPayable 440,477us-gaap_RepaymentsOfNotesPayable
Repayment of preferred stock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock 0us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock 5,394,263us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Payment of dividend for preferred stock 0us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends 327,748us-gaap_PaymentsOfDividends
Payment for warrant inducement 0nbs_PaymentForWarrantInducement 62,014nbs_PaymentForWarrantInducement 228,676nbs_PaymentForWarrantInducement
Net cash provided by financing activities - continuing operations 30,672,239us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 62,189,471us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 17,111,997us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in provided by financing activities - discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (8,370,228)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by financing activities 30,672,239us-gaap_NetCashProvidedByUsedInFinancingActivities 62,189,471us-gaap_NetCashProvidedByUsedInFinancingActivities 8,741,769us-gaap_NetCashProvidedByUsedInFinancingActivities
Impact of changes of foreign exchange rates 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 14,389us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (26,959,698)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32,396,307us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 992,020us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 46,133,759us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 13,737,452us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 12,745,432us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of year 19,174,061us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 46,133,759us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 13,737,452us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash paid during the period for:      
Interest 232,500us-gaap_InterestPaid 274,100us-gaap_InterestPaid 1,771,800us-gaap_InterestPaid
Taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 2,100,000us-gaap_IncomeTaxesPaid
Supplemental Schedule of non-cash investing activities:      
Capitalized interest 0us-gaap_InterestPaidCapitalized 0us-gaap_InterestPaidCapitalized 182,000us-gaap_InterestPaidCapitalized
Common stock, warrants and options received upon sale of Erye 0us-gaap_SaleOfStockConsiderationReceivedOnTransaction 0us-gaap_SaleOfStockConsiderationReceivedOnTransaction 1,117,901us-gaap_SaleOfStockConsiderationReceivedOnTransaction
Supplemental schedule of non-cash financing activities      
Common stock and contingent consideration issued in merger 33,490,351nbs_Commonstockandcontingentconsiderationissuedinmerger    
Common stock issued pursuant to the redemption of Convertible Redeemable Series E 7% Preferred Stock 0nbs_IssuanceOfCommonStockInExchangeForConvertiblePreferredStock 0nbs_IssuanceOfCommonStockInExchangeForConvertiblePreferredStock 1,026,600nbs_IssuanceOfCommonStockInExchangeForConvertiblePreferredStock
Common stock issued in payment of dividends for the Convertible Redeemable Series E 7% Preferred Stock $ 0nbs_DividendOnPreferredStockSharesOfCommonStockIssuable $ 0nbs_DividendOnPreferredStockSharesOfCommonStockIssuable $ 175,700nbs_DividendOnPreferredStockSharesOfCommonStockIssuable