XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues $ 17,938,790us-gaap_Revenues $ 14,668,455us-gaap_Revenues $ 14,329,889us-gaap_Revenues
Cost of revenues 15,678,475us-gaap_CostOfRevenue 12,947,217us-gaap_CostOfRevenue 11,949,124us-gaap_CostOfRevenue
Research and development 29,194,262us-gaap_ResearchAndDevelopmentExpense 16,917,396us-gaap_ResearchAndDevelopmentExpense 10,451,070us-gaap_ResearchAndDevelopmentExpense
Selling, general, and administrative 30,806,807us-gaap_SellingGeneralAndAdministrativeExpense 21,612,793us-gaap_SellingGeneralAndAdministrativeExpense 22,315,346us-gaap_SellingGeneralAndAdministrativeExpense
Operating Expenses 75,679,544us-gaap_OperatingExpenses 51,477,406us-gaap_OperatingExpenses 44,715,540us-gaap_OperatingExpenses
Operating loss (57,740,754)us-gaap_OperatingIncomeLoss (36,808,951)us-gaap_OperatingIncomeLoss (30,385,651)us-gaap_OperatingIncomeLoss
Other income (expense):      
Other (expense) income, net 2,926,003us-gaap_OtherNonoperatingIncomeExpense (1,614,858)us-gaap_OtherNonoperatingIncomeExpense (4,314,228)us-gaap_OtherNonoperatingIncomeExpense
Interest expense (755,697)us-gaap_InterestExpense (281,421)us-gaap_InterestExpense (1,576,975)us-gaap_InterestExpense
Nonoperating Income (Expense), Total 2,170,306us-gaap_NonoperatingIncomeExpense (1,896,279)us-gaap_NonoperatingIncomeExpense (5,891,203)us-gaap_NonoperatingIncomeExpense
Loss from operations before provision for income taxes and noncontrolling interests (55,570,448)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (38,705,230)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (36,276,854)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income Tax Expense (Benefit) (104,202)us-gaap_IncomeTaxExpenseBenefit 780,104us-gaap_IncomeTaxExpenseBenefit (175,533)us-gaap_IncomeTaxExpenseBenefit
Net loss from continuing operations (55,466,246)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (39,485,334)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (36,101,321)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss on exit of segment 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (30,267,990)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net loss (55,466,246)us-gaap_ProfitLoss (39,485,334)us-gaap_ProfitLoss (66,369,311)us-gaap_ProfitLoss
Less - loss from continuing operations attributable to noncontrolling interests (593,313)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (504,090)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity (287,181)us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Less - loss from discontinued operations attributable to noncontrolling interests 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (12,312,646)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Net loss attributable to NeoStem, Inc. (54,872,933)us-gaap_NetIncomeLoss (38,981,244)us-gaap_NetIncomeLoss (53,769,484)us-gaap_NetIncomeLoss
Warrant inducements 0nbs_WarrantInducements 0nbs_WarrantInducements (1,012,819)nbs_WarrantInducements
Redeemable Preferred Stock Dividends 0us-gaap_RedeemablePreferredStockDividends 0us-gaap_RedeemablePreferredStockDividends (528,023)us-gaap_RedeemablePreferredStockDividends
Net Income (Loss) Available to Common Stockholders, Basic (54,872,933)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (38,981,244)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (55,310,326)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Amounts Attributable to NeoStem, Inc. common shareholders:      
Loss from continuing operations (54,872,933)us-gaap_IncomeLossFromContinuingOperations (38,981,244)us-gaap_IncomeLossFromContinuingOperations (35,814,140)us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations - net of taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (17,955,344)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net Income (Loss) Available to Common Stockholders, Basic $ (54,872,933)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (38,981,244)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (55,310,326)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted (loss) per share attributable to:      
Continuing operations $ (1.68)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (1.90)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (2.59)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ (1.30)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
NeoStem, Inc. common stockholders $ (1.68)us-gaap_EarningsPerShareBasicAndDiluted $ (1.90)us-gaap_EarningsPerShareBasicAndDiluted $ (4.00)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding 32,756,102nbs_Weightedaveragenumberbasicdilutedsharesoutstanding 20,495,771nbs_Weightedaveragenumberbasicdilutedsharesoutstanding 13,841,997nbs_Weightedaveragenumberbasicdilutedsharesoutstanding