XML 112 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Compensation (Notes)
12 Months Ended
Dec. 31, 2014
Share-based Compensation [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Share-Based Compensation

Share-based Compensation

We utilize share-based compensation in the form of stock options, warrants and restricted stock.  The following table summarizes the components of share-based compensation expense for the years ended December 31, 2014 and 2013 ($ in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Cost of revenues
$
494.2

 
$
314.0

 
$
195.0

Research and development
2,058.2

 
822.2

 
432.9

Selling, general and administrative
8,657.1

 
5,702.5

 
6,084.6

Total share-based compensation expense
$
11,209.5

 
$
6,838.7

 
$
6,712.5

 
 
 
 
 
 


Total compensation cost related to nonvested awards not yet recognized and the weighted-average periods over which the awards are expected to be recognized at December 31, 2014 were as follows ($ in thousands):
 
Stock Options
 
Warrants
 
Restricted Stock
Unrecognized compensation cost
$
4,598.4

 
$
7.2

 
$
528.6

Expected weighted-average period in years of compensation cost to be recognized
3.79

 
0.54

 
0.31



Total fair value of shares vested and the weighted average estimated fair values of shares grant for the year ended December 31, 2014, 2013, and 2012 were as follows ($ in thousands):
 
 
Stock Options
 
Warrants
 
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Total fair value of shares vested
 
$
5,387.1

 
$
3,375.7

 
$
5,408.0

 
$
9.6

 
$
129.0

 
$
171.6

Weighted average estimated fair value of shares granted
 
4.56

 
4.29

 
3.63

 

 
3.71

 
4.10




Valuation Assumptions

The fair value of stock options and warrants at the date of grant was estimated using the Black-Scholes option pricing model. The expected volatility is based upon historical volatility of the Company’s stock. The expected term for the options is based upon observation of actual time elapsed between date of grant and exercise of options for all employees. The expected term for the warrants is based upon the contractual term of the warrants.

The range of assumptions made in calculating the fair values of stock options and warrants was as follow:
 
 
Stock Options
 
Warrants
 
 
Year Ended December 31,
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Expected term - minimum (in years)
 
0
 
1
 
2
 
3
 
2
 
2
Expected term - maximum (in years)
 
10
 
10
 
10
 
3
 
5
 
5
Expected volatility - minimum
 
62%
 
61%
 
73%
 
66%
 
73%
 
76%
Expected volatility - maximum
 
77%
 
79%
 
84%
 
66%
 
79%
 
83%
Weighted Average volatility
 
74
%
 
72
%
 
83
%
 
66
%
 
74
%
 
82
%
Expected dividend yield
 
 
 
 
 
 
Risk-free interest rate - minimum
 
0.12%
 
0.13%
 
0.28%
 
0.79%
 
0.32%
 
0.27%
Risk-free interest rate - maximum
 
3.00%
 
2.67%
 
1.99%
 
0.79%
 
1.73%
 
0.88%