XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Equity (USD $)
Total
Total NeoStem, Inc. Shareholders' Equity [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2012 $ 32,820,159 $ 33,177,129 $ 100 $ 16,375 $ 231,218,615 $ 0 $ (197,392,361) $ (665,600) $ (356,970)
Beginning Balance (shares) at Dec. 31, 2012     10,000 16,375,365          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (26,766,572) (26,446,692)         (26,446,692)   (319,880)
Share-based compensation (in shares)       451,666          
Share-based compensation 5,412,451 5,412,451   452 5,441,166        
Stock Granted, Value, Share-based Compensation, Forfeited               (29,167)  
Stock Issued During Period, Shares, New Issues       3,949,255          
Net proceeds from issuance of common stock 21,517,422 21,517,422   3,949 21,513,473        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period       16,369          
Proceeds from exercise of options 86,658 86,658   16 86,642        
Proceeds from warrant exercise (in shares)       401,215          
Stock Issued During Period, Value, Warrant Exercises 2,126,291 2,126,291   402 2,125,889        
Warrant Inducements (62,014) (62,014)     (62,014)        
Change in Ownership in Subsidiary 0 (111,680)     (111,680)       111,680
Ending Balance at Sep. 30, 2013 35,134,395 35,699,565 100 21,194 260,212,091 0 (223,839,053) (694,767) (565,170)
Ending Balance (shares) at Sep. 30, 2013     10,000 21,193,870          
Beginning Balance at Dec. 31, 2013 62,026,435 62,542,475 100 27,197 299,594,525 0 (236,373,605) (705,742) (516,040)
Beginning Balance (shares) at Dec. 31, 2013     10,000 27,196,537          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (43,776,220) (43,261,343)         (43,261,343)   (514,877)
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax 112 112       112      
Share-based compensation (in shares)       727,158          
Share-based compensation 8,941,452 8,941,452   727 8,940,725        
Stock Issued During Period, Shares, New Issues       1,850,081          
Net proceeds from issuance of common stock 11,275,109 11,275,109   1,850 11,273,259        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period       48,987          
Proceeds from exercise of options 271,008 271,008   49 270,959        
Proceeds from warrant exercise (in shares)       333,250          
Stock Issued During Period, Value, Warrant Exercises 1,720,725 1,720,725   333 1,720,392        
Stock Issued During Period, Shares, Acquisitions       5,329,510          
Stock Issued During Period, Value, Acquisitions 21,600,351 21,600,351   5,330 21,595,021        
Change in Ownership in Subsidiary 0 (86,617)     (86,617)       86,617
Ending Balance at Sep. 30, 2014 $ 62,058,972 $ 63,003,272 $ 100 $ 35,486 $ 343,308,264 $ 112 $ (279,634,948) $ (705,742) $ (944,300)
Ending Balance (shares) at Sep. 30, 2014     10,000 35,485,523