XML 65 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Equity (USD $)
Total
Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Total NeoStem, Inc. Shareholders' Equity [Member]
Non-Controlling Interest in Subsidiary [Member]
Beginning Balance at Dec. 31, 2011 $ 80,132,518 $ 100 $ 10,933 $ 200,957,035 $ 4,152,343 $ (143,094,854) $ 0 $ 62,025,557 $ 18,106,961
Beginning Balance (in shares) at Dec. 31, 2011   10,000 10,932,959            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (66,369,311)         (53,769,484)   (53,769,484) (12,599,827)
Foreign currency translation 385,905       235,028     235,028 150,877
Share-based compensation (in shares)     336,427            
Share-based compensation 6,712,536   336 6,712,200       6,712,536  
Proceeds from issuance of common stock (in shares)     3,573,229            
Proceeds from issuance of common stock 16,428,827   3,573 16,425,254       16,428,827  
Net proceeds from exercise of options 0                
Proceeds from warrant exercises (in shares)     1,107,618            
Proceeds from warrant exercises 6,604,419   1,108 6,603,311       6,604,419  
Shares, options and warrants received in Erye Sale (1,117,901)     (452,301)     (665,600) (1,117,901)  
Elimination of Equity upon Erye Sale (10,402,352)     0 (4,387,371)     (4,387,371) (6,014,981)
Repayment of Series E Preferred Principal and Dividends (in shares)     279,238            
Repayment of Series E Preferred Principal and Dividends 674,194   279 1,201,938   528,023   674,194  
Warrant inducements 41,969   145,895            
Warrant inducements (228,676)   (146) (228,822)       (228,676)  
Ending Balance at Dec. 31, 2012 32,820,159 100 16,375 231,218,615 0 (197,392,361) (665,600) 33,177,129 (356,970)
Ending Balance (in shares) at Dec. 31, 2012   10,000 16,375,365            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (39,485,334)         (38,981,244)   (38,981,244) (504,090)
Share-based compensation (in shares)     513,912            
Share-based compensation 6,838,559   514 6,878,187     40,142 6,838,559  
Proceeds from issuance of common stock (in shares)     9,712,724            
Proceeds from issuance of common stock 58,736,166   9,713 58,726,453       58,736,166  
Proceeds from option exercises, shares     31,369            
Net proceeds from exercise of options 150,658   31 150,627       150,658  
Proceeds from warrant exercises (in shares)     563,167            
Proceeds from warrant exercises 3,028,241   564 3,027,677       3,028,241  
Warrant inducements 40,407   0            
Warrant inducements (62,014)   0 (62,014)       (62,014)  
Change in Ownership in Subsidiary       (345,020)       (345,020) 345,020
Ending Balance at Dec. 31, 2013 $ 62,026,435   $ 27,197 $ 299,594,525 $ 0 $ (236,373,605) $ (705,742) $ 62,542,475 $ (516,040)
Ending Balance (in shares) at Dec. 31, 2013   10,000 27,196,537