XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination (Tables)
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Schedule of fair value of purchase price consideration
The fair value of the purchase price consideration consisted of the following (in thousands):
Maxwell common stock
 
$
25,294

Settlement of seller’s transaction expenses
 
1,006

Total estimated purchase price
 
$
26,300

Schedule of purchase price allocation
The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition date (in thousands):
 
 
Fair Value
Cash and cash equivalents
 
$
909

Accounts receivable
 
2,545

Inventories
 
4,397

Prepaid expenses and other assets
 
764

Property and equipment
 
3,314

Intangible assets
 
11,800

Accounts payable, accrued compensation and other liabilities
 
(5,713
)
Employee severance obligation
 
(3,340
)
Total identifiable net assets
 
14,676

Goodwill
 
11,624

Total purchase price
 
$
26,300

Schedule of intangible assets acquired
The following table presents details of the identified intangible assets acquired through the Nesscap Acquisition (in thousands):
 
 
Estimated Useful Life (in years)
 
Fair Value
Customer relationships - institutional
 
14
 
$
3,200

Customer relationships - non-institutional
 
10
 
4,400

Trademarks and trade names
 
10
 
1,500

Developed technology
 
8
 
2,700

Total intangible assets
 
 
 
$
11,800

Schedule of pro forma financial information
The following unaudited pro forma financial information presents the combined results of operations for the three months ended March 31, 2017 as if the Nesscap Acquisition had occurred at the beginning of fiscal year 2016 (in thousands, except per share amounts):
 
 
Three Months Ended March 31,
 
 
2017
Net revenues
 
$
31,852

Net loss
 
(11,779
)
Net loss per share:
 
 
Basic and diluted
 
(0.32
)
Weighted average common shares outstanding:
 
 
Basic and diluted
 
36,344