XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 1,298,000 $ 3,412,000
Adjustment to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,435,000 2,196,000
Unrealized foreign currency (gain) loss 576,000 505,000
Gain on sale of property and equipment (66,000)  
Debt discount amortization 102,000 104,000
Share-based compensation expense 693,000 597,000
Bad debt (recoveries) expense (41,000) 46,000
Inventory reserve expense 108,000 69,000
Changes in operating assets and liabilities, net of divestitures:    
Accounts receivable (3,493,000) 12,190,000
Costs and estimated earnings in excess of billings on uncompleted contracts 4,319,000 (5,927,000)
Inventories 456,000 1,765,000
Prepaid expense and other current assets 5,269,000 (3,022,000)
Deferred charges and other assets 822,000 491,000
Accounts payable and accrued expenses 1,548,000 (4,611,000)
Billings in excess of costs and estimated earnings on uncompleted contracts (3,564,000) (375,000)
Income taxes payable (499,000) (6,000)
Other liabilities (55,000) (433,000)
Net cash provided by operating activities 9,908,000 7,001,000
Cash flows from investing activities:    
Acquisitions of property and equipment (492,000) (976,000)
Proceeds from sale of property and equipment 534,000  
Net cash provided by (used in) by investing activities 42,000 (976,000)
Cash flows from financing activities:    
Borrowings on revolving credit lines 9,200,000 49,500,000
Repayments on revolving credit lines (11,900,000) (6,500,000)
Repayments of long-term debt (625,000) (625,000)
Payments on finance leases and financing liability (135,000) (125,000)
Earnout Payments (823,000)  
Proceeds from employee stock purchase plan and exercise of stock options 128,000  
Net cash (used in) provided by financing activities (4,155,000) 42,250,000
Effect of exchange rate changes on cash, cash equivalents and restricted cash (356,000) (1,127,000)
Net increase in cash, cash equivalents and restricted cash 5,439,000 47,148,000
Cash, cash equivalents and restricted cash at beginning of period 37,811,000 36,958,000
Cash, cash equivalents and restricted cash at end of period 43,250,000 84,106,000
Cash paid (received) during the period for:    
Interest 641,000 1,056,000
Income taxes $ (3,717,000) $ 133,000