XML 50 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three months ended March 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

50,646

 

 

$

55,188

 

Industrial Solutions Segment

 

 

20,356

 

 

 

18,853

 

Fluid Handling Solutions Segment

 

 

9,484

 

 

 

11,970

 

Net sales

 

$

80,486

 

 

$

86,011

 

 

 

 

 

Three months ended March 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

Income from Operations

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

8,557

 

 

$

9,291

 

Industrial Solutions Segment

 

 

1,473

 

 

 

602

 

Fluid Handling Solutions Segment

 

 

1,623

 

 

 

2,358

 

Corporate and Other(1)

 

 

(7,414

)

 

 

(7,361

)

Income from operations

 

$

4,239

 

 

$

4,890

 

 

(1)

Includes corporate compensation, professional services, information technology, and other general and administrative corporate expenses.  

 

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three months ended March 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

197

 

 

$

50

 

Industrial Solutions Segment

 

 

160

 

 

 

61

 

Fluid Handling Solutions Segment

 

 

419

 

 

 

152

 

Corporate and Other

 

 

200

 

 

 

160

 

Property and equipment additions

 

$

976

 

 

$

423

 

 

 

 

Three months ended March 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

1,221

 

 

$

1,580

 

Industrial Solutions Segment

 

 

314

 

 

 

334

 

Fluid Handling Solutions Segment

 

 

614

 

 

 

738

 

Corporate and Other

 

 

47

 

 

 

119

 

Depreciation and amortization

 

$

2,196

 

 

$

2,771

 

 


(dollars in thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

254,238

 

 

$

254,752

 

Industrial Solutions Segment

 

 

59,356

 

 

 

64,725

 

Fluid Handling Solutions Segment

 

 

71,253

 

 

 

71,572

 

Corporate and Other(2)

 

 

60,410

 

 

 

17,588

 

Identifiable assets

 

$

445,257

 

 

$

408,637

 

 

(2)

Corporate and Other assets consist primarily of cash and income tax related assets.

 

Goodwill

(dollars in thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Goodwill

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

96,663

 

 

$

97,007

 

Industrial Solutions Segment

 

 

23,436

 

 

 

23,436

 

Fluid Handling Solutions Segment

 

 

31,577

 

 

 

31,577

 

Goodwill

 

$

151,676

 

 

$

152,020

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:  

 

 

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

53,338

 

 

 

 

$

(2,535

)

 

 

 

$

(123

)

 

 

 

$

 

 

 

 

$

(34

)

 

$

50,646

 

Industrial Solutions Segment

 

 

24,141

 

 

 

 

 

(3,386

)

 

 

 

 

 

 

 

 

 

(384

)

 

 

 

 

(15

)

 

 

20,356

 

Fluid Handling Solutions Segment

 

 

9,749

 

 

 

 

 

(258

)

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

9,484

 

Net Sales

 

$

87,228

 

 

 

 

$

(6,179

)

 

 

 

$

(130

)

 

 

 

$

(384

)

 

 

 

$

(49

)

 

$

80,486

 

 

 

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

56,150

 

 

 

 

$

(891

)

 

 

 

$

(59

)

 

 

 

$

 

 

 

 

$

(12

)

 

$

55,188

 

Industrial Solutions Segment

 

 

21,822

 

 

 

 

 

(2,177

)

 

 

 

 

 

 

 

 

 

(746

)

 

 

 

 

(46

)

 

 

18,853

 

Fluid Handling Solutions Segment

 

 

12,416

 

 

 

 

 

(394

)

 

 

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

11,970

 

Net Sales

 

$

90,388

 

 

 

 

$

(3,462

)

 

 

 

$

(111

)

 

 

 

$

(746

)

 

 

 

$

(58

)

 

$

86,011