XML 75 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2015
Information of Company's Results of Operations

The following unaudited pro forma information represents the Company’s results of operations as if the HEE, SAT, Emtrol, and Zhongli acquisitions had occurred as of January 1, 2014:

 

(Table only in thousands, except per share data)    Three Months
Ended
March 31, 2014
 

Net sales

   $ 78,570   

Net income

     4,055   

Earnings per share:

  

Basic

   $ 0.16   

Diluted

   $ 0.15   
Zhongli [Member]  
Fair Values of Assets Acquired and Liabilities Assumed at Date of Closing

The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.

 

(Table only in thousands)       

Current assets (including cash of $1,025)

   $ 16,223   

Property and equipment

     1,477   

Goodwill

     3,757   

Intangible – finite life, net

     4,262   

Intangible – indefinite life

     960   
  

 

 

 

Total assets acquired

  26,679   

Current liabilities assumed

  (845

Deferred tax liabilities

  (1,739
  

 

 

 

Net assets acquired

$ 24,095   
  

 

 

 
Emtrol [Member]  
Fair Values of Assets Acquired and Liabilities Assumed at Date of Closing

The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.

 

(Table only in thousands)       

Current assets

   $ 9,922   

Property and equipment

     125   

Goodwill

     24,998   

Intangible – finite life, net

     12,890   
  

 

 

 

Total assets acquired

  47,935   

Current liabilities assumed

  (10,173
  

 

 

 

Net assets acquired

$ 37,762   
  

 

 

 
SAT Technology, Inc. ("SAT") [Member]  
Fair Values of Assets Acquired and Liabilities Assumed at Date of Closing

The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.

 

(Table only in thousands)       

Current assets

   $ 1,679   

Property and equipment

     10   

Goodwill

     1,733   

Intangible – finite life, net

     840   

Intangible – indefinite life

     260   
  

 

 

 

Total assets acquired

  4,522   

Current liabilities assumed

  (1,847

Deferred tax liabilities

  (275
  

 

 

 

Net assets acquired

$ 2,400   
  

 

 

 
HEE [Member]  
Fair Values of Assets Acquired and Liabilities Assumed at Date of Closing

The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.

 

(Table only in thousands)       

Current assets

   $ 913   

Property and equipment

     158   

Goodwill

     5,644   

Intangible – finite life, net

     2,690   

Intangible – indefinite life

     510   
  

 

 

 

Total assets acquired

  9,915   

Current liabilities assumed

  (415
  

 

 

 

Net assets acquired

$ 9,500