XML 64 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 13,077us-gaap_NetIncomeLoss $ 6,557us-gaap_NetIncomeLoss $ 10,850us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 11,268us-gaap_DepreciationDepletionAndAmortization 6,647us-gaap_DepreciationDepletionAndAmortization 1,250us-gaap_DepreciationDepletionAndAmortization
Non-cash interest expense 561us-gaap_AmortizationOfFinancingCosts 304us-gaap_AmortizationOfFinancingCosts 227us-gaap_AmortizationOfFinancingCosts
Gain on sale of property and equipment (62)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (97)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (70)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Share based compensation expense 1,659us-gaap_ShareBasedCompensation 1,100us-gaap_ShareBasedCompensation 662us-gaap_ShareBasedCompensation
Bad debt expense 299us-gaap_ProvisionForLoanAndLeaseLosses 99us-gaap_ProvisionForLoanAndLeaseLosses 176us-gaap_ProvisionForLoanAndLeaseLosses
Inventory reserve expense (benefit) 566us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense (105)us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense 102us-gaap_ValuationAllowancesAndReservesChargedToCostAndExpense
Excess tax benefit from stock options exercised (923)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities    
Deferred income tax (benefit) expense (3,183)us-gaap_DeferredIncomeTaxExpenseBenefit 1,126us-gaap_DeferredIncomeTaxExpenseBenefit 454us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 2,492us-gaap_IncreaseDecreaseInAccountsReceivable 2,753us-gaap_IncreaseDecreaseInAccountsReceivable (5,089)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,993us-gaap_IncreaseDecreaseInInventories 1,680us-gaap_IncreaseDecreaseInInventories 458us-gaap_IncreaseDecreaseInInventories
Costs and estimated earnings in excess of billings on uncompleted contracts (6,625)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract (941)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract 4,823us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Prepaid expenses and other current assets 577us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,894us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 527us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred charges and other assets 789us-gaap_IncreaseDecreaseInDeferredCharges 567us-gaap_IncreaseDecreaseInDeferredCharges 203us-gaap_IncreaseDecreaseInDeferredCharges
Accounts payable and accrued expenses 1,465us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,472us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 319us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued litigation settlement (2,536)us-gaap_PaymentsForLegalSettlements    
Billings in excess of costs and estimated earnings on uncompleted contracts (2,169)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (2,147)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 1,303us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income taxes payable (1,164)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (134)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 465us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities (1,821)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 406us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 169us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 16,263us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 24,181us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 16,829us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Acquisitions of property and equipment (1,151)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,377)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (273)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash paid for acquisitions (44,399)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (104,432)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net proceeds from sale of assets 7,738us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 215us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 382us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (37,812)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (105,594)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,891)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Net (repayments) borrowings on revolving credit lines (2,909)us-gaap_ProceedsFromLinesOfCredit 3,366us-gaap_ProceedsFromLinesOfCredit  
Borrowings of long-term debt 35,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 100,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Repayments of long-term debt (8,867)us-gaap_RepaymentsOfLongTermDebt (14,218)us-gaap_RepaymentsOfLongTermDebt  
Deferred financing fees paid (370)us-gaap_PaymentsOfFinancingCosts (2,730)us-gaap_PaymentsOfFinancingCosts  
Proceeds from exercise of stock options 1,383us-gaap_ProceedsFromStockOptionsExercised 1,364us-gaap_ProceedsFromStockOptionsExercised 248us-gaap_ProceedsFromStockOptionsExercised
Cash paid for repurchase of common shares (973)us-gaap_PaymentsForRepurchaseOfCommonStock (2,365)us-gaap_PaymentsForRepurchaseOfCommonStock (456)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from stock options exercised 923us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities    
Dividends paid to common shareholders (5,937)us-gaap_PaymentsOfDividendsCommonStock (4,337)us-gaap_PaymentsOfDividendsCommonStock (2,460)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 18,250us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 81,080us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,668)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (3,299)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (333)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,270us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 22,661us-gaap_CashAndCashEquivalentsAtCarryingValue 22,994us-gaap_CashAndCashEquivalentsAtCarryingValue 12,724us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 19,362us-gaap_CashAndCashEquivalentsAtCarryingValue 22,661us-gaap_CashAndCashEquivalentsAtCarryingValue 22,994us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Schedule of Non-Cash Investing and Financing Activities:      
Conversion of subordinated debt to common stock     9,600us-gaap_DebtConversionConvertedInstrumentAmount1
Common stock issued in business acquisitions 6,335us-gaap_StockIssued1 104,753us-gaap_StockIssued1 521us-gaap_StockIssued1
Cash paid during the year for:      
Interest 2,816us-gaap_InterestPaid 1,838us-gaap_InterestPaid 946us-gaap_InterestPaid
Income taxes $ 8,665us-gaap_IncomeTaxesPaidNet $ 2,237us-gaap_IncomeTaxesPaidNet $ 2,637us-gaap_IncomeTaxesPaidNet