XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Pension and Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations

The following tables set forth the plan changes in benefit obligations, plan assets and funded status on the measurement dates:

 

 

December 31,

 

(table only in thousands)

 

2022

 

 

2021

 

 

2020

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

35,035

 

 

$

38,272

 

 

$

35,985

 

Interest cost

 

 

877

 

 

 

775

 

 

 

1,034

 

Actuarial (gain) loss

 

 

(6,540

)

 

 

(1,936

)

 

 

3,323

 

Benefits paid

 

 

(2,022

)

 

 

(2,076

)

 

 

(2,070

)

Projected benefit obligation at end of year

 

 

27,350

 

 

 

35,035

 

 

 

38,272

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

29,474

 

 

 

28,545

 

 

 

27,099

 

Actual return on plan assets

 

 

(5,631

)

 

 

3,005

 

 

 

1,629

 

Employer contribution

 

 

 

 

 

 

 

 

1,887

 

Benefits paid

 

 

(2,022

)

 

 

(2,076

)

 

 

(2,070

)

Fair value of plan assets at end of year

 

 

21,821

 

 

 

29,474

 

 

 

28,545

 

Funded status at end of year

 

$

(5,529

)

 

$

(5,561

)

 

$

(9,727

)

Weighted-average assumptions used to determine benefit obligations for the year ended December 31:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.90

%

 

 

2.55

%

 

 

2.10

%

The funded status as of December 31, 2022, 2021 and 2020, was $5.5 million, $5.6 million and $9.7 million, respectively and is recognized in the accompanying Consolidated Balance Sheets within other long-term liabilities.

Schedule of Net Periodic Benefit Cost For Pension Benefits Included in the Accompanying Consolidated Statements of Operations

The details of net periodic benefit cost for pension benefits included in the accompanying Consolidated Statements of Income are as follows:

 

 

December 31,

 

(table only in thousands)

 

2022

 

 

2021

 

 

2020

 

Interest cost

 

$

877

 

 

$

775

 

 

$

1,034

 

Expected return on plan assets

 

 

(1,560

)

 

 

(1,510

)

 

 

(1,594

)

Amortization of net loss

 

 

263

 

 

 

411

 

 

 

266

 

Net periodic benefit income

 

$

(420

)

 

$

(324

)

 

$

(294

)

Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income:

 

 

December 31,

 

(table only in thousands)

 

2022

 

 

2021

 

 

2020

 

Net loss (gain)

 

$

651

 

 

$

(3,432

)

 

$

3,287

 

Amortization of net actuarial loss

 

 

(263

)

 

 

(411

)

 

 

(266

)

Total recognized in other comprehensive income (loss)

 

$

388

 

 

$

(3,843

)

 

$

3,021

 

Total recognized in net periodic benefit cost and other comprehensive income (loss)

 

$

(32

)

 

$

(4,167

)

 

$

2,727

 

 

Weighted-average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted-average assumptions used to determine net periodic benefit costs

 

 

December 31,

 

 

2022

 

2021

 

2020

Discount Rate

 

2.55%

 

2.10%

 

2.95%

Expected return on assets

 

5.50%

 

5.50%

 

6.00%

Details of Defined Benefit Pension Plan Asset Allocation by Asset Category defined benefit pension plan asset allocation by asset category is as follows:

 

 

Target
Allocation

 

Percentage of
Plan Assets

 

 

2022

 

2022

 

2021

Asset Category:

 

 

 

 

 

 

Cash and cash equivalents

 

0%

 

2%

 

1%

Equity securities

 

70%

 

73%

 

77%

Debt securities

 

30%

 

25%

 

22%

Total

 

100%

 

100%

 

100%

Disclosure of Fair Value Measurements of Pension Plan Assets

The levels assigned to the defined benefit plan assets as of December 31, 2022, are summarized in the tables below:

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

354

 

 

$

 

 

$

 

 

$

354

 

Equity securities

 

 

15,984

 

 

 

 

 

 

 

 

 

15,984

 

Debt securities

 

 

5,483

 

 

 

 

 

 

 

 

 

5,483

 

Total assets

 

$

21,821

 

 

$

 

 

$

 

 

$

21,821

 

The levels assigned to the defined benefit plan assets as of December 31, 2021, are summarized in the tables below:

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

208

 

 

$

 

 

$

 

 

$

208

 

Equity securities

 

 

22,687

 

 

 

 

 

 

 

 

 

22,687

 

Debt securities

 

 

6,579

 

 

 

 

 

 

 

 

 

6,579

 

Total assets

 

$

29,474

 

 

$

 

 

$

 

 

$

29,474

 

Summary of Pension Fund General Information

The Company’s participation in these plans for the year ended December 31, 2022, is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employer Identification Number and the three-digit plan number, if applicable. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2022 is for the plan’s year-end at December 31, 2021. The zone status is based on information that the Company received from the plan and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are less than 80% funded, and plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan (FIP) or a rehabilitation plan (RP) is either pending or has been implemented. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject.

Pension Fund

 

EIN/Pension
Plan Number

 

Pension
Protection
Act Zone
Status
2012

 

FIF/RP Status
Pending/Implemented

 

Surcharge
Imposed

 

Expiration
of Collective
Bargaining
Agreement

Sheet Metal Workers’ National Pension Fund

 

52-6112463/001

 

Green

 

FIF: Yes - Implemented 
RP: Yes -
Implemented

 

No

 

Various

Sheet Metal Workers Local 224 Pension Plan

 

31-6171353/001

 

Yellow

 

FIF: Yes - Implemented

 

No

 

n/a

Sheet Metal Workers Local No. 177 Pension Fund

 

62-6093256/001

 

Green

 

Is not subject

 

No

 

April 30, 2023