XML 63 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments and Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Financial Instruments and Fair Value Measurements

NOTE 6 - FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The table below presents disclosures about the financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements (in millions):

 

     June 30, 2014      December 31, 2013  
     Total      Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3  
     UAL  

Cash and cash equivalents

    $ 3,424         $ 3,424         $ —         $ —         $ 3,220         $ 3,220         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     910          —          910          —          694          —          694          —    

Corporate debt

     790          —          790          —          685          —          685          —    

Certificates of deposit placed through an account registry service (“CDARS”)

     308          —          308          —          301          —          301          —    

Auction rate securities

     26          —          —          26          105          —          —          105    

U.S. government and agency notes

     40          —          40          —          38          —          38          —    

Other fixed income securities

     298          —          298          —          78          —          78          —    

Fuel derivatives, net

     116          —          116          —          104          —          104          —    

Enhanced equipment trust certificates (“EETC”)

     59          —          —          59          61          —          —          61    

Foreign currency derivative asset (liability), net

     (1)         —          (1)         —                  —                  —    

Restricted cash

     351          351          —          —          395          395          —          —    
     United  

Cash and cash equivalents

    $     3,418         $     3,418         $ —         $ —         $     3,214         $     3,214         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     910          —          910          —          694          —          694          —    

Corporate debt

     790          —          790          —          685          —          685          —    

CDARS

     308          —          308          —          301          —          301          —    

Auction rate securities

     26          —          —          26          105          —          —          105    

U.S. government and agency notes

     40          —          40          —          38          —          38          —    

Other fixed income securities

     298          —          298          —          78          —          78          —    

Fuel derivatives, net

     116          —          116          —          104          —          104          —    

EETC

     59          —          —          59          61          —          —          61    

Foreign currency derivative asset (liability), net

     (1)         —          (1)         —                  —                  —    

Restricted cash

     351          351          —          —          395          395          —          —    

Convertible debt derivative asset

     449          —          —          449          480          —          —          480    

Convertible debt option liability

     (263)         —          —          (263)         (270)         —          —          (270)   

Available-for-sale investment maturities - The short-term investments and EETC securities shown in the table above are classified as available-for-sale. As of June 30, 2014, asset-backed securities have remaining maturities of less than one year to approximately 40 years, corporate debt securities have remaining maturities of less than one year to approximately seven years, CDARS have maturities of less than one year, and auction rate securities have remaining maturities of approximately 24 to 32 years. U.S. government and other securities have maturities of less than one year to approximately four years. The EETC securities have various maturities with the final maturity in 2019.

 

The table below presents disclosures about the activity for “Level 3” financial assets and financial liabilities (in millions):

 

    Three Months Ended June 30,  
    2014     2013  
    UAL and United     United     UAL and United     United  
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
 

Balance at March 31

   $ 96        $   59        $ 584        $ (352)       $ 108        $ 61        $ 413        $ (209)   
Purchases, (sales), issuances and (settlements) (net)     (74)        —         (62)        34         —         —         —         —    

Gains and (losses):

               

Reported in earnings:

               

Realized

           —         (5)               —         —         —         —    

Unrealized

           —         (68)        50         —         —         (18)        10    

Reported in other comprehensive income (loss)

    (5)        —         —         —                       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 26        $ 59        $ 449        $ (263)       $ 115        $ 62        $ 395        $ (199)   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended June 30,  
    2014     2013  
    UAL and United     United     UAL and United     United  
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
 

Balance at January 1

   $ 105        $   61        $ 480        $ (270)       $ 116        $ 63        $ 268        $ (128)   
Purchases, (sales), issuances and settlements (net)     (84)        (3)        (62)        34         (10)        (2)        —         —    

Gains and (losses):

               

Reported in earnings:

               

Realized

    10         —         (5)         5               —         —         —    

Unrealized

           —         36         (32)               —         127         (71)   

Reported in other comprehensive income (loss)

    (5)               —         —                       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30

   $ 26        $ 59        $ 449        $ (263)       $ 115        $ 62        $ 395        $ (199)   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

United’s debt-related derivatives presented in the tables above relate to (a) supplemental indenture agreements that provide that United’s convertible debt is convertible into shares of UAL common stock upon the terms and conditions specified in the indentures, and (b) the embedded conversion options in United’s convertible debt that are required to be separated and accounted for as though they are free-standing derivatives as a result of the United debt becoming convertible into the common stock of a different reporting entity. The derivatives described above relate to the 6% Convertible Junior Subordinated Debentures due 2030 and the 4.5% Convertible Notes. Gains (losses) on these derivatives are recorded in Nonoperating income (expense): Miscellaneous, net in United’s Statements of Consolidated Operations. These derivatives along with their gains (losses) are reported in United’s separate financial statements and are eliminated in consolidation for UAL.

 

Derivative instruments and investments presented in the tables above have the same fair value as their carrying value. The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above (in millions):

 

    Fair Value of Debt by Fair Value Hierarchy Level  
    June 30, 2014     December 31, 2013  
    Carrying
Amount
    Fair Value     Carrying
Amount
    Fair Value  
          Total     Level 1     Level 2     Level 3           Total     Level 1     Level 2     Level 3  

UAL debt

   $   11,522        $   12,771        $   —        $   9,182        $   3,589        $   11,539        $   12,695        $   —        $   8,829        $   3,866    

United debt

    11,423         12,453         —         8,864         3,589         11,388         12,249         —         8,383         3,866    

 

Quantitative Information About Level 3 Fair Value Measurements (in millions)

 

Item

 

    

   Fair Value at
June  30, 2014
              

Valuation Technique

         

Unobservable Input

         

Range

(Weighted Average)

Auction rate securities

     $ 26         Valuation Service / Broker Quotes      Broker quotes (a)      NA

EETC

       59         Discounted Cash Flows      Structure credit risk (b)      3%

Convertible debt

derivative asset

       449         Binomial Lattice Model     

Expected volatility (c)

Own credit risk (d)

    

40% - 60% (41%)

5%

Convertible debt

option liability

       (263      Binomial Lattice Model     

Expected volatility (c)

Own credit risk (d)

    

40% - 60% (42%)

5%

 

(a) Broker quotes obtained by a third-party valuation service.

(b) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use when pricing the instruments.

(c) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.

(d) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.

Valuation Processes - Level 3 Measurements - Depending on the instrument, the Company utilizes broker quotes obtained from third-party valuation services, discounted cash flow methods, or option pricing methods, as indicated above. Valuations using discounted cash flow methods are generally conducted by the Company. Valuations using option pricing models are generally provided to the Company by third-party valuation experts. Each reporting period, the Company reviews the unobservable inputs used by third-party valuation experts for reasonableness utilizing relevant information available to the Company from other sources.

The Company uses broker quotes obtained from a valuation service (in replacement of a discounted cash flows method) for valuing auction rate securities. This approach provides the best available information.

Sensitivity Analysis - Level 3 Measurements - Changes in the structure credit risk would be unlikely to cause material changes in the fair value of the EETCs.

The significant unobservable inputs used in the fair value measurement of the United convertible debt derivative assets and liabilities are the expected volatility in UAL common stock and the Company’s own credit risk. Significant increases (decreases) in expected stock volatility would result in a higher (lower) fair value measurement. Significant increases (decreases) in the Company’s own credit risk would result in a lower (higher) fair value measurement. A change in one of the inputs would not necessarily result in a directionally similar change in the other.

 

Fair value of the financial instruments included in the tables above was determined as follows:

 

Description

    

Fair Value Methodology

Cash and cash equivalents      The carrying amounts approximate fair value because of the short-term maturity of these assets.

Short-term investments and

Restricted cash

     Fair value is based on (a) the trading prices of the investment or similar instruments, (b) an income approach, which uses valuation techniques to convert future amounts into a single present amount based on current market expectations about those future amounts when observable trading prices are not available, (c) internally-developed models of the expected future cash flows related to the securities, or (d) broker quotes obtained by third-party valuation services.

Fuel derivatives

     Derivative contracts are privately negotiated contracts and are not exchange traded. Fair value measurements are estimated with option pricing models that employ observable inputs. Inputs to the valuation models include contractual terms, market prices, yield curves, fuel price curves and measures of volatility, among others.
Foreign currency derivatives      Fair value is determined with a formula utilizing observable inputs. Significant inputs to the valuation models include contractual terms, risk-free interest rates and forward exchange rates.

Debt

     Fair values were based on either market prices or the discounted amount of future cash flows using our current incremental rate of borrowing for similar liabilities.

Convertible debt derivative

asset and option liability

     United used a binomial lattice model to value the conversion options and the supplemental derivative assets. Significant binomial model inputs that are not objectively determinable include volatility and the Company’s credit risk component of the discount rate.