EX-99.2 3 d616508dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

   LOGO
Investor Update    Issue Date: October 24, 2013

This investor update provides forward-looking information about United Continental Holdings, Inc. (the “Company” or “UAL”) for fourth quarter 2013 and other periods.

Capacity

The Company estimates its 2013 consolidated system available seat miles (ASMs) to decrease between 1.2% and 1.4% year-over-year. For the fourth quarter 2013, the Company estimates its consolidated ASMs to increase between 2.5% and 3.5% as compared to the same period in the prior year. The Company estimates its fourth-quarter 2013 consolidated domestic ASMs to increase between 2.5% and 3.5% and consolidated international ASMs to increase between 2.6% and 3.6% year-over-year.

Advance Booked Seat Factor (Percentage of Available Seats that are Sold)

Compared to the same period last year, for the next six weeks, mainline domestic advance booked seat factor is up 0.2 points, mainline international advance booked seat factor is down 0.7 points, mainline Atlantic advance booked seat factor is up 0.5 points, mainline Pacific advance booked seat factor is down 3.3 points and mainline Latin America advance booked seat factor is up 0.6 points. Regional advance booked seat factor is up 0.9 points.

Non-Fuel Expense Guidance

The Company expects 2013 consolidated cost per ASM (CASM), excluding profit sharing, fuel, third-party business expenses and special charges, to increase 6.0% to 6.5% year-over-year. For the fourth quarter 2013, the Company expects CASM, excluding profit sharing, fuel, third-party business expenses and special charges, to increase 0.5% to 1.5% year-over-year.

The Company expects to record approximately $215 million of third-party business expenses in the fourth quarter and $710 million for the full year. Corresponding third-party business revenue associated with third-party business activities is recorded in other revenue.

Fuel Expense

The Company estimates its consolidated fuel price, including the impact of cash-settled hedges, to be between $3.06 and $3.11 per gallon for the fourth quarter and between $3.10 and $3.15 per gallon for the full year based on the forward curve as of October 17, 2013.

Non-Operating Expense

The Company estimates non-operating expense to be between $150 million and $180 million for the fourth quarter and between $740 million and $770 million for the full year 2013. Based on the forward curve as of October 17, 2013, the Company estimates the impact of fuel derivatives would be a gain of $15 million for the fourth quarter and a gain of $45 million for the full year, which are included in the non-operating expense guidance above.

Profit Sharing and Stock-Based Compensation

The Company pays 15% of total GAAP pre-tax profits, excluding special items and stock compensation program expense, as profit sharing to employees when pre-tax profit, excluding special items, profit sharing expense and stock compensation program expense, exceeds $10 million. Stock compensation expense for the purposes of the profit sharing calculation is estimated to be $78 million for full year 2013.

Capital Expenditures and Debt and Capital Lease Payments

In the fourth quarter, the Company expects between $730 million and $750 million of gross capital expenditures, including purchase deposits. For the full year, the Company expects approximately $2.4 billion of gross capital expenditures, including purchase deposits.

The Company expects scheduled debt and capital lease payments and pre-payments to amount to $250 million for the fourth quarter and $2.3 billion for the full-year 2013.

Pension Expense and Contributions

The Company estimates its pension expense will be approximately $195 million for 2013. This amount excludes non-cash settlement charges related to lump-sum distributions. The Company has made $258 million of cash contributions to its tax-qualified defined benefit pension plans year-to-date.

Taxes

The Company currently expects to record minimal cash income taxes in 2013.

(more)


LOGO

 

Company Outlook

Fourth-Quarter and Full-Year 2013 Operational Outlook

 

    Estimated 4Q 2013   Year-Over-Year
% Change
Higher/(Lower)
  Estimated FY 2013   Year-Over-Year
% Change
Higher/(Lower)

Capacity (Million ASMs)

       

Mainline Capacity

       

Domestic

  26,322 - 26,580   1.9% - 2.9%    

Atlantic

  11,100 - 11,206   5.3% - 6.3%    

Pacific

  9,546 - 9,640   1.5% - 2.5%    

Latin America

  4,569 - 4,615   (0.7%) - 0.3%    

Total Mainline Capacity

  51,537 - 52,041   2.3% - 3.3%    

Regional1

  8,094 - 8,173   3.9% - 4.9%    

Consolidated Capacity

       

Domestic

  34,142 - 34,476   2.5% - 3.5%   137,984 - 138,334   (1.5%) - (1.2%)

International

  25,489 - 25,738   2.6% - 3.6%   107,290 - 107,562   (1.4%) - (1.1%)

Total Consolidated Capacity

  59,631 - 60,214   2.5% - 3.5%   245,274 - 245,896   (1.4%) - (1.2%)

Traffic (Million RPMs)

       

Mainline Traffic

       

Domestic

       

Atlantic

   

Pacific

  Traffic guidance to be provided at a future date

Latin America

   

Total Mainline System Traffic

       

Regional System Traffic1

       

Consolidated System Traffic

       

Domestic System

       

International System

       

Total Consolidated System Traffic

       

Load Factor

       

Mainline Load Factor

       

Domestic

       

Atlantic

       

Pacific

       

Latin America

   

Total Mainline Load Factor

  Load factor guidance to be provided at a future date

Regional Load Factor1

   

Consolidated Load Factor

       

Domestic

       

International

       

Total Consolidated Load Factor

       

 

1. Regional results reflect flights operated under capacity purchase agreements and flights operated as part of our joint venture with Aer Lingus in 2012.

 

 

(more)

 

2


LOGO

 

Company Outlook

Fourth-Quarter and Full-Year 2013 Financial Outlook

 

    Estimated 4Q
2013
  Year-Over-Year
% Change
Higher/(Lower)
  Estimated
FY 2013
  Year-Over-Year
% Change
Higher/(Lower)

Revenue (¢/ASM, except Cargo and Other Revenue)

       

Mainline Passenger Unit Revenue

       

Regional Passenger Unit Revenue

   

Consolidated Passenger Unit Revenue

  Revenue guidance to be provided at a future date

Cargo and Other Revenue ($B)

   

Operating Expense1 (¢/ASM)

       

Mainline Unit Cost Excluding Profit Sharing & Third-Party Business Expenses

  13.71 - 13.87   (2.3%) - (1.1%)   13.60 - 13.72   2.2% - 3.1%

Consolidated Unit Cost Excluding Profit Sharing & Third-Party Business Expenses

  14.48 - 14.64   (2.6%) - (1.5%)   14.44 - 14.57   1.6% - 2.5%

Non-Fuel Expense1 (¢/ASM)

       

Mainline Unit Cost Excluding Profit Sharing, Fuel & Third-Party Business Expenses

  9.13 - 9.22   1.0% - 2.0%   8.96 - 9.01   7.2% - 7.8%

Consolidated Unit Cost Excluding Profit Sharing, Fuel & Third-Party Business Expenses

  9.60 - 9.69   0.5% - 1.5%   9.47 - 9.51   6.0% - 6.5%

Third-Party Business Expenses ($M)

  $215     $710  

Select Expense Measures ($M)

       

Aircraft Rent

  $230     $940  

Depreciation and Amortization

  $430     $1,700  

Fuel Expense

       

Mainline Fuel Consumption (Million Gallons)

  775     3,200  

Consolidated Fuel Consumption (Million Gallons)

  955     3,940  

Consolidated Fuel Price Excluding Hedges (Price per Gallon)

  $3.07 - $3.12     $3.10 - $3.15  

Consolidated Fuel Price Including Cash-settled Hedges (Price per Gallon)

  $3.06 - $3.11     $3.10 - $3.15  

Non-Operating Expense ($M)

       

Non-Operating Expense (including impact of fuel derivatives2)

  $150 - $180     $740 - $770  

Estimated loss / (gain) on fuel derivatives2 (incl. in above)

  ($15)     ($45)  

Income Taxes

       

Income Tax Rate

  0%     0%  

Capital Expenditures ($M)

       

Gross Capital Expenditures incl. Purchase Deposits

  $730 - $750     $2,400  

Debt and Capital Lease Payments ($B)

  $0.25     $2.3  

 

1. Excludes special charges
2. Includes impact of fuel derivatives related to current and future quarters based on the October 17, 2013 forward fuel curve

 

 

(more)

 

3


LOGO

 

Company Outlook

Fuel Hedges

As of October 17, 2013, the Company had hedged 45% of its projected fuel requirements for fourth quarter 2013. The Company uses a combination of swaps, three-ways and four-ways on heating oil, Brent crude oil, aircraft fuel and diesel fuel.

The table below provides a view of the economic impact of the hedge portfolio on the Company’s October – December 2013 fuel costs given significant moves (up to +/- 20%) in market prices from October 17, 2013 levels (Brent crude spot price of $109.11 per barrel).

October—December 2013 (in $ per gallon)

 

        

Change in Market

Fuel Prices (1)

   Decrease /(Increase) to
Unhedged Fuel Cost(2)
    Hedge Gain /
(Loss) (3)
    Net Decrease /
(Increase) to Fuel Cost
 

20%

     (0.58     0.15        (0.43

10%

     (0.29     0.10        (0.19

(10%)

     0.29        (0.04     0.25   

(20%)

     0.58        (0.13     0.45   

 

(1) Projected using hypothetical fuel curves parallel to the baseline October 17, 2013 curve.
(2) Based on estimated October – December 2013 consumption of 0.8 billion gallons excluding taxes and transportation.
(3) Cash gain or loss including premiums on existing hedges as of October 17, 2013.

Fuel Price Sensitivity

With the Company’s current portfolio, hedge gains/losses are recorded in both fuel expense and non-operating expense (cash settled and non-cash). The table below outlines the Company’s estimated cash hedge impacts at various price points relative to the baseline October 17, 2013 fuel forward curve, where Brent crude spot price was $109.11 per barrel.

 

Brent Fuel Scenarios*    Cash Hedge Impact    4Q13     1Q14     2Q14  
          forecast     forecast     forecast  

+$40 / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 4.04      $ 4.14      $ 4.15   
   Hedge Gain/(Loss) ($/gal)      0.15        0.09        0.07   

+$30 / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 3.81      $ 3.90      $ 3.91   
   Hedge Gain/(Loss) ($/gal)      0.14        0.09        0.07   

+$20 / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 3.57      $ 3.66      $ 3.68   
   Hedge Gain/(Loss) ($/gal)      0.12        0.09        0.07   

+$10 / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 3.33      $ 3.42      $ 3.44   
   Hedge Gain/(Loss) ($/gal)      0.07        0.05        0.03   

Current Price ($109.11/bbl)

   Fuel Price Excluding Hedge** ($/gal)    $ 3.09      $ 3.18      $ 3.20   
   Hedge Gain/(Loss) ($/gal)      0.01        (0.01     (0.01

($10) / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 2.85      $ 2.95      $ 2.96   
   Hedge Gain/(Loss) ($/gal)      (0.02     (0.02     (0.02

($20) / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 2.62      $ 2.71      $ 2.72   
   Hedge Gain/(Loss) ($/gal)      (0.07     (0.05     (0.05

($30) / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 2.38      $ 2.47      $ 2.48   
   Hedge Gain/(Loss) ($/gal)      (0.15     (0.12     (0.11

($40) / Barrel

   Fuel Price Excluding Hedge** ($/gal)    $ 2.14      $ 2.23      $ 2.25   
   Hedge Gain/(Loss) ($/gal)      (0.23     (0.19     (0.16

 

* Projected fuel scenarios represent hypothetical fuel forward curves parallel to the baseline October 17, 2013 curve and are meant to illustrate the behavior of our fuel hedge portfolio at different commodity price points
** Fuel price per gallon excluding hedge impacts, but including taxes and transportation costs

 

(more)

 

4


LOGO

 

Company Outlook

Fleet Plan

As of October 24, 2013, the Company’s fleet plan was as follows:

 

     Mainline Aircraft in Scheduled Service  
     YE 2012      1Q D     2Q D     3Q D     4Q D     YE2013      FY D  

B747-400

     23         —          —          —          —          23         —     

B777-200

     74         —          —          —          —          74         —     

B787-8

     5         1        —          1        1        8         3   

B767-200/300/400

     56         —          (5     —          —          51         (5

B757-200/300

     154         (2     (2     (7     (12     131         (23

B737-500/700/800/900

     238         2        —          4        10        254         16   

A319/A320

     152         —          —          —          —          152         —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total Mainline Aircraft

     702         1        (7     (2     (1     693         (9

 

     Regional Aircraft in Scheduled Service  
     YE 2012      1Q D      2Q D      3Q D     4Q D      YE2013      FY D  

Q400

     16         5         5         2        —           28         12   

Q300

     5         —           —           —          —           5         —     

Q200

     16         —           —           —          —           16         —     

ERJ-145

     270         —           5         2        —           277         7   

ERJ-135

     7         2         —           —          —           9         2   

CRJ200

     75         —           1         (1     —           75         —     

CRJ700

     115         —           —           —          —           115         —     

EMB 120

     9         —           —           —          —           9         —     

EMB 170

     38         —           —           —          —           38         —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Regional Aircraft

     551         7         11         3        —           572         21   

Share Count

These share count charts are based upon several assumptions including market stock price and number of shares outstanding. The number of shares used in the actual earnings per share calculation will likely be different from those set forth below.

 

     4Q 2013  
   (Estimated)  
     Basic Share Count      Diluted Share Count      Interest Add-back  

Net Income

   (in millions)      (in millions)      (in $ millions)  

Less than or equal to $0

     361         361       $ —     

$1 million—$39 million

     361         361         —     

$40 million—$65 million

     361         373         1   

$66 million—$115 million

     361         385         3   

$116 million—$306 million

     361         390         5   

$307 million or greater

     361         395         8   
     Full Year 2013  
   (Estimated)  
     Basic Share Count      Diluted Share Count      Interest Add-back  

Net Income

   (in millions)      (in millions)      (in $ millions)  

Less than or equal to $0

     348         348       $ —     

$1 million—$153 million

     348         348         —     

$154 million—$255 million

     348         373         11   

$256 million—$455 million

     348         385         20   

$456 million—$1.215 billion

     348         390         25   

$1.216 billion or greater

     348         394         39   

 

(more)

 

5


LOGO

 

Non-GAAP to GAAP Reconciliations

UAL evaluates its financial performance utilizing various accounting principles generally accepted in the United States of America (“GAAP”) and non-GAAP financial measures, including net income/loss, net earnings/loss per share and CASM, among others. Non-GAAP financial measures are presented because they provide management and investors the ability to measure and monitor UAL’s performance on a consistent basis. CASM is a common metric used in the airline industry to measure an airline’s cost structure and efficiency. Pursuant to SEC Regulation G, UAL has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis. UAL believes that excluding fuel costs from certain measures is useful to investors because it provides an additional measure of management’s performance excluding the effects of a significant cost item over which management has limited influence. UAL believes that adjusting for special charges is useful to investors because they are non-recurring charges not indicative of UAL’s ongoing performance. UAL also believes that excluding third-party business expenses, such as maintenance, ground handling and catering services for third parties, fuel sales and non-air mileage redemptions, provides more meaningful disclosure because these expenses are not directly related to UAL’s core business.

 

     Estimated
4Q 2013
     Estimated
FY 2013
 
     Low      High      Low      High  

Mainline Unit Cost (¢/ASM)

           

Mainline CASM Excluding Profit Sharing

     14.13         14.29         13.93         14.05   

Special Charges (a)

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Mainline CASM Excluding Profit Sharing & Special Charges (b)

     14.13         14.29         13.93         14.05   

Less: Third-Party Business Expenses

     0.42         0.42         0.33         0.33   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mainline CASM Excluding Profit Sharing, Third-Party Business Expenses & Special Charges (b)

     13.71         13.87         13.60         13.72   

Less: Fuel Expense (c)

     4.58         4.65         4.64         4.71   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mainline CASM Excluding Profit Sharing, Third-Party Business Expenses, Fuel & Special Charges (b)

     9.13         9.22         8.96         9.01   
     Low      High      Low      High  

Consolidated Unit Cost (¢/ASM)

           

Consolidated CASM Excluding Profit Sharing

     14.84         15.00         14.73         14.86   

Special Charges (a)

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated CASM Excluding Profit Sharing & Special Charges (b)

     14.84         15.00         14.73         14.86   

Less: Third-Party Business Expenses

     0.36         0.36         0.29         0.29   
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated CASM Excluding Profit Sharing, Third-Party Business Expenses & Special Charges (b)

     14.48         14.64         14.44         14.57   

Less: Fuel Expense (c)

     4.88         4.95         4.97         5.06   
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated CASM Excluding Profit Sharing, Third-Party Business Expenses, Fuel & Special Charges (b)

     9.60         9.69         9.47         9.51   

 

(a) Operating expense per ASM – CASM excludes special charges, the impact of certain primarily non-cash impairment, severance and other similar accounting charges. While the Company anticipates that it will record such special charges throughout the year and may record profit sharing, at this time the Company is unable to provide an estimate of these charges with reasonable certainty.
(b) These financial measures provide management and investors the ability to measure and monitor the Company’s performance on a consistent basis.
(c) Both the cost and availability of fuel are subject to many economic and political factors and are therefore beyond the Company’s control.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

Certain statements included in this investor update are forward-looking and thus reflect our current expectations and beliefs with respect to certain current and future events and financial performance. Such forward-looking statements are and will be subject to many risks and uncertainties relating to our operations and business environment that may cause actual results to differ materially from any future results expressed or implied in such forward-looking statements. Words such as “expects,” “will,” “plans,” “anticipates,” “indicates,” “believes,” “forecast,” “guidance,” “outlook” and similar expressions are intended to identify forward-looking statements. Additionally, forward-looking statements include statements that do not relate solely to historical facts, such as statements which identify uncertainties or trends, discuss the possible future effects of current known trends or uncertainties or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. All forward-looking statements in this report are based upon information available to us on the date of this report. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except as required by applicable law. Our actual results could differ materially from these forward-looking statements due to numerous factors including, without limitation, the following: our ability to comply with the terms of our various financing arrangements; the costs and availability of financing; our ability to maintain adequate liquidity; our ability to execute our operational plans, including optimizing our revenue; our ability to control our costs, including realizing benefits from our resource optimization efforts, cost reduction initiatives and fleet replacement programs; our ability to utilize our net operating losses; our ability to attract and retain customers; demand for transportation in the markets in which we operate; an outbreak of a disease that affects travel demand or travel behavior; demand for travel and the impact that global economic conditions have on customer travel patterns; excessive taxation and the inability to offset future taxable income; general economic conditions (including interest rates, foreign currency exchange rates, investment or credit market conditions, crude oil prices, costs of aircraft fuel and energy refining capacity in relevant markets); our ability to cost-effectively hedge against increases in the price of aircraft fuel; any potential realized or unrealized gains or losses related to fuel or currency hedging programs; the effects of any hostilities, act of war or terrorist attack; the ability of other air carriers with whom we have alliances or partnerships to provide the services contemplated by the respective arrangements with such carriers; the costs and availability of aviation and other insurance; industry consolidation or changes in airline alliances; competitive pressures on pricing and on demand; our capacity decisions and the capacity decisions of our competitors; U.S. or foreign governmental legislation, regulation and other actions (including open skies agreements and environmental regulations); labor costs; our ability to maintain satisfactory labor relations and the results of the collective bargaining agreement process with our union groups; any disruptions to operations due to any potential actions by our labor groups; weather conditions; the possibility that expected merger synergies will not be realized or will not be realized within the expected time period; and other risks and uncertainties set forth under Item 1A, Risk Factors, of UAL’s Annual Report on Form 10-K, as well as other risks and uncertainties set forth from time to time in the reports we file with the SEC.

For further questions, contact Investor Relations at (872) 825-8610 or investorrelations@united.com

 

(more)

 

6