XML 98 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements

NOTE 12—FAIR VALUE MEASUREMENTS

Fair Value Information. Accounting standards require us to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

 

  Level 1    Unadjusted quoted prices in active markets for assets or liabilities identical to those to be reported at fair value
  Level 2    Other inputs that are observable directly or indirectly, such as quoted prices for similar assets or liabilities or market-corroborated inputs
  Level 3    Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants would price the assets or liabilities

 

The table below presents disclosures about the fair value of financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements as of December 31 (in millions):

 

     2012     2011  
     Total     Level 1      Level 2      Level 3     Total     Level 1      Level 2     Level 3  
     UAL  

Cash and cash equivalents

   $ 4,770      $ 4,770       $ —         $ —        $ 6,246      $ 6,246       $ —        $ —     

Short-term investments:

                   

Asset-backed securities

     715        —           715         —          478        —           478        —     

Corporate debt

     537        —           537         —          515        —           515        —     

Certificates of deposit placed through an account registry service (“CDARS”)

     367        —           367         —          355        —           355        —     

Auction rate securities

     116        —           —           116        113        —           —          113   

U.S. government and agency notes

     12        —           12         —          22        —           22        —     

Other fixed income securities

     26        —           26         —          33        —           33        —     

Enhanced equipment trust certificates (“EETC”)

     63        —           —           63        60        —           —          60   

Fuel derivatives, net

     46        —           46         —          73        —           73        —     

Foreign currency derivatives

     —          —           —           —          (1     —           (1     —     

Restricted cash

     447        447         —           —          569        569         —          —     
     United  

Cash and cash equivalents

   $ 4,765      $ 4,765       $ —         $ —        $ 6,240      $ 6,240       $ —        $ —     

Short-term investments:

                   

Asset-backed securities

     715        —           715         —          478        —           478        —     

Corporate debt

     537        —           537         —          515        —           515        —     

CDARS

     367        —           367         —          355        —           355        —     

Auction rate securities

     116        —           —           116        113        —           —          113   

U.S. government and agency notes

     12        —           12         —          22        —           22        —     

Other fixed income securities

     26        —           26         —          33        —           33        —     

EETC

     63        —           —           63        60        —           —          60   

Fuel derivatives, net

     46        —           46         —          73        —           73        —     

Foreign currency derivatives

     —          —           —           —          (1     —           (1     —     

Restricted cash

     447        447         —           —          568        568         —          —     

Convertible debt derivative asset

     268        —           —           268        193        —           —          193   

Convertible debt option liability

     (128     —           —           (128     (95     —           —          (95

The tables below present disclosures about the activity for “Level 3” financial assets and financial liabilities for the year ended December 31 (in millions):

 

     2012     2011  

UAL

   Auction Rate
Securities
     EETC     Auction Rate
Securities
    EETC  

Balance at January 1

   $ 113       $ 60      $ 119      $ 66   

Settlements

     —           (5     (10     (4

Gains reported in earnings

     1         —          3        —     

Reported in other comprehensive income (loss)

     2         8        1        (2
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 116       $ 63      $ 113      $ 60   
  

 

 

    

 

 

   

 

 

   

 

 

 

As of December 31, 2012, the Company’s auction rate securities, which had a par value of $135 million, were variable-rate debt instruments with contractual maturities generally greater than ten years and with interest rates that reset every 7, 28 or 35 days, depending on the terms of the particular instrument. These securities are backed by pools of student loans guaranteed by state-designated guaranty agencies and reinsured by the U.S. government. All of the auction rate securities that the Company holds are senior obligations under the applicable indentures authorizing the issuance of the securities.

 

As of December 31, 2012, EETC securities had unrealized gains of $2 million. All changes in the fair value of these investments have been classified within accumulated other comprehensive income.

 

     2012     2011  

United

   Student
Loan-
Related
Auction
Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset
     Convertible
Debt
Conversion
Option
Liability
    EETC     Student
Loan-
Related
Auction
Rate
Securities
    Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
    EETC  

Balance at January 1

   $ 113       $ 193       $ (95   $ 60      $ 119      $ 286      $ (164   $ 66   
Purchases, sales, issuances and settlements (net)      —           —           —          (5     (10     —          —          (4

Gains and (losses):

                  

Reported in earnings:

                  

Realized

     —           —           —          —          1        —          —          —     

Unrealized

     1         75         (33     —          2        (93     69        —     

Reported in other comprehensive income (loss)

     2         —           —          8        1        —          —          (2
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 116       $ 268       $ (128   $ 63      $ 113      $ 193      $ (95   $ 60   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

United’s debt-related derivatives presented in the tables above relate to (a) supplemental indenture agreements that provide that United’s convertible debt, which was previously convertible into shares of Continental common stock, is convertible into shares of UAL common stock upon the terms and conditions specified in the indentures, and (b) the embedded conversion options in United’s convertible debt that are required to be separated and accounted for as though they are free-standing derivatives as a result of the United debt becoming convertible into the common stock of a different reporting entity. The derivatives described above relate to the 6% convertible junior subordinated debentures due 2030 and the 4.5% convertible notes due 2015. These derivatives are reported in United’s separate financial statements and eliminated in consolidation for UAL.

 

Derivative instruments and investments presented in the tables above have the same fair value as their carrying value. The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above for the years ended December 31 (in millions):

 

     Fair Value of Debt by Fair Value Hierarchy Level  
     2012      2011  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  
            Total      Level 1      Level 2      Level 3             Total      Level 1      Level 2      Level 3  

UAL debt

   $ 12,252       $ 13,419       $ —         $ 8,045       $ 5,374       $ 11,682       $ 11,992       $ —         $ 859       $ 11,133   

United debt

     11,850         12,460         —           7,086         5,374         11,273         11,133         —           —           11,133   

Quantitative Information About Level 3 Fair Value Measurements as of December 31, 2012 ($ in millions)

 

Item

  Fair Value at
December 31, 2012
   

Valuation Technique

 

Unobservable Input

 

Range

(Weighted Average)

Auction rate securities   $ 116      Discounted Cash Flows   Credit risk premium (a)   1%
      Illiquidity premium (b)   5%
      Expected repayments (c)  

Assumed repayment in

years 2013 through 2036

EETC     63      Discounted Cash Flows   Structure credit risk (d)   6% - 7%(6%)
Convertible debt derivative     268      Binomial Lattice Model   Expected volatility (e)   45% - 60%(48%)
asset       Own credit risk (f)   7% - 9%(8%)
Convertible debt option     (128   Binomial Lattice Model   Expected volatility (e)   45% - 60%(49%)

liability

      Own credit risk (f)   7% - 9%(8%)

 

(a) Represents the credit risk premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(b) Represents the illiquidity premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(c) Represents the estimated timing of principal repayments used in the discounted cash flow model.
(d) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use in pricing the instruments.
(e) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.
(f) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.

 

Fair value of the Company’s financial instruments was determined as follows:

 

Description

  

Fair Value Methodology

Cash, Cash Equivalents, Short-term Investments, Investments and Restricted Cash    The carrying amounts approximate fair value because of the short-term maturity of these assets and liabilities. These assets have maturities of less than one year except for the EETCs, auction rate securities and corporate debt.
   Fair value is based on (a) the trading prices of the investment or similar instruments, (b) an income approach, which uses valuation techniques to convert future amounts into a single present amount based on current market expectations about those future amounts when observable trading prices are not available, or (c) internally-developed models of the expected future cash flows related to the securities.
Fuel Derivatives    Derivative contracts are privately negotiated contracts and are not exchange traded. Fair value measurements are estimated with option pricing models that employ observable inputs. Inputs to the valuation models include contractual terms, market prices, yield curves, fuel price curves and measures of volatility, among others.
Foreign Currency Derivatives    Fair value is determined with a formula utilizing observable inputs. Significant inputs to the valuation models include contractual terms, risk-free interest rates and forward exchange rates.
Debt    Fair values were based on either market prices or the discounted amount of future cash flows using our current incremental rate of borrowing for similar liabilities.
Convertible Debt Derivative Asset and Option Liability    The Company used a binomial lattice model to value the conversion options and the supplemental derivative assets. Significant binomial model inputs that are not objectively determinable include volatility and discount rate.

Nonrecurring Fair Value Measurements

The table below presents fair value measurements of nonfinancial assets that were performed during the years ended December 31 (in millions):

 

     2012      2011  
     Fair Value      Loss      Fair Value      Loss  

Airport slots

   $ 102       $ 30       $ 8       $ 4   

During 2012 and 2011, the Company recorded impairment charges of $30 million and $4 million, respectively, on certain intangible assets related to foreign take-off and landing slots to reflect the estimated fair value of these assets as part of its annual impairment test of indefinite-lived intangible assets. Slots were valued using a combination of the income and market approaches. The Company considers the valuation of the items above to be Level 3 due to the inclusion of unobservable inputs.