XML 74 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Financial Assets And Liabilities Measured At Fair Value On Recurring Basis

The table below presents disclosures about the financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements as of September 30, 2012 and December 31, 2011 (in millions):

September 30, 2012 December 31, 2011
Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3
UAL

Cash and cash equivalents

$ 5,129 $ 5,129 $ $ $ 6,246 $ 6,246 $ $

Short-term investments:

Asset-backed securities

647 647 478 478

Corporate debt

340 340 515 515

Certificates of deposit placed through an account registry service (“CDARS”)

404 404 355 355

Auction rate securities

115 115 113 113

U.S. government and agency notes

15 15 22 22

Other fixed income securities

30 30 33 33

Enhanced equipment trust certificates (“EETC”)

62 62 60 60

Fuel derivatives, net

33 33 73 73

Foreign currency derivatives

(1 ) (1 )

Restricted cash

471 471 569 569
United

Cash and cash equivalents

$ 3,005 $ 3,005 $ $ $ 3,458 $ 3,458 $ $

Short-term investments:

Asset-backed securities

16 16 29 29

Corporate debt

140 140 138 138

CDARS

156 156 87 87

U.S. government and agency notes

8 8 5 5

Other fixed income securities

26 26 16 16

EETC

62 62 60 60

Fuel derivatives, net

24 24 44 44

Restricted cash

354 354 433 433
Continental

Cash and cash equivalents

$ 2,119 $ 2,119 $ $ $ 2,782 $ 2,782 $ $

Short-term investments:

Asset-backed securities

631 631 449 449

Corporate debt

200 200 377 377

CDARS

248 248 268 268

Auction rate securities

115 115 113 113

U.S. government and agency notes

7 7 17 17

Other fixed income securities

4 4 17 17

Fuel derivatives, net

9 9 29 29

Foreign currency derivatives

(1 ) (1 )

Restricted cash

116 116 135 135

Convertible debt derivative asset

202 202 193 193

Convertible debt option liability

(91 ) (91 ) (95 ) (95 )
Activity For "Level Three" Financial Assets And Financial Liabilities

The tables below present disclosures about the activity for “Level 3” financial assets and financial liabilities for the three and nine months ended September 30 (in millions):

Three Months Ended September 30,
2012 2011

UAL (a)

Auction Rate
Securities
EETC Auction Rate
Securities
EETC

Balance at June 30

$ 112 $ 63 $ 121 $ 65

Settlements

(2 ) (2 )

Gains (losses):

Reported in earnings—unrealized

1 1

Reported in other comprehensive income (loss)

2 1 (1 ) (3 )

Balance at September 30

$ 115 $ 62 $ 121 $ 60

(a) For 2012 and 2011, United’s only Level 3 recurring measurements are the above EETCs.

Nine Months Ended September 30,
2012 2011

UAL (a)

Auction Rate
Securities
EETC Auction Rate
Securities
EETC

Balance at January 1

$ 113 $ 60 $ 119 $ 66

Settlements

(5 ) (4 )

Gains (losses):

Reported in earnings—unrealized

2

Reported in other comprehensive income (loss)

2 7 (2 )

Balance at September 30

$ 115 $ 62 $ 121 $ 60

(a) For 2012 and 2011, United’s only Level 3 recurring measurements are the above EETCs.

Three Months Ended September 30,
2012 2011

Continental

Auction Rate
Securities
Convertible
Debt
Supplemental
Derivative
Asset (a)
Convertible
Debt
Conversion
Option
Liability (a)
Auction Rate
Securities
Convertible
Debt
Supplemental
Derivative
Asset (a)
Convertible
Debt
Conversion
Option
Liability (a)

Balance at June 30

$ 112 $ 289 $ (147 ) $ 121 $ 251 $ (143 )

Sales

Gains (losses):

Reported in earnings—unrealized

1 (87 ) 56 1 (52 ) 40

Reported in other comprehensive income (loss)

2 (1 )

Balance at September 30

$ 115 $ 202 $ (91 ) $ 121 $ 199 $ (103 )

(a) These derivatives are not designated as hedges. The Convertible Debt Supplemental Derivative Asset is classified in “Other Asset—Other, net”, and the Convertible Debt Conversion Option Liability is classified in “Other liabilities and deferred credits—Other” in Continental’s consolidated balance sheets. The earnings impact is classified in “Nonoperating income (expense)—Miscellaneous, net” in Continental’s statements of consolidated operations.

Nine Months Ended September 30,
2012 2011

Continental

Auction
Rate
Securities
Convertible
Debt
Supplemental
Derivative
Asset (a)
Convertible
Debt
Conversion
Option
Liability (a)
Auction
Rate
Securities
Convertible
Debt
Supplemental
Derivative
Asset (a)
Convertible Debt
Conversion
Option Liability
(a)

Balance at January 1

$ 113 $ 193 $ (95 ) $ 119 $ 286 $ (164 )

Sales

Gains (losses):

Reported in earnings—unrealized

9 4 2 (87 ) 61

Reported in other comprehensive income (loss)

2

Balance at September 30

$ 115 $ 202 $ (91 ) $ 121 $ 199 $ (103 )

(a) These derivatives are not designated as hedges. The Convertible Debt Supplemental Derivative Asset is classified in “Other Asset—Other, net”, and the Convertible Debt Conversion Option Liability is classified in “Other liabilities and deferred credits—Other” in Continental’s consolidated balance sheets. The earnings impact is classified in “Nonoperating income (expense)—Miscellaneous, net” in Continental’s statements of consolidated operations.
Carrying Values And Estimated Fair Values Of Financial Instruments

The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above as of September 30, 2012 and December 31, 2011 (in millions):

Fair Value of Debt by Fair Value Hierarchy Level
September 30, 2012 December 31, 2011
Carrying
Amount
Fair Value Carrying
Amount
Fair Value
Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3

UAL debt

$ 11,296 $ 12,320 $ $ 7,015 $ 5,305 $ 11,682 $ 11,992 $ $ 859 $ 11,133

United debt

5,169 5,436 1,994 3,442 5,745 5,630 5,630

Continental debt

5,724 6,050 4,187 1,863 5,528 5,503 5,503
Quantitative Information About Level 3 Fair Value Measurements

Quantitative Information About Level 3 Fair Value Measurements as of September 30, 2012 ($ in millions)

Item

Fair Value at
September 30,
2012

Valuation Technique

Unobservable Input

Range (Weighted Average)

Auction rate securities

$ 115 Discounted Cash Flows Credit risk premium (a) 1%
Illiquidity premium (b) 5%
Expected repayments (c) Assumed repayment in years 2013 through 2036

EETC

62 Discounted Cash Flows Structure credit risk (d) 6% - 7% (7%)

Convertible debt derivative asset

202 Binomial Lattice Model Expected volatility (e) 45% - 60% (48%)
Own credit risk (f) 7% - 10% (8%)

Convertible debt option liability

(91 ) Binomial Lattice Model Expected volatility (e) 45% - 60% (49%)
Own credit risk (f) 7% - 10% (8%)

(a) Represents the credit risk premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(b) Represents the illiquidity premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(c) Represents the estimated timing of principal repayments used in the discounted cash flow model.
(d) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use in pricing the instruments.
(e) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.
(f) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.