XML 61 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2012
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

NOTE 6—FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The table below presents disclosures about the financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements as of June 30, 2012 and December 31, 2011 (in millions):

 

     June 30, 2012     December 31, 2011  
     Total     Level 1      Level 2     Level 3     Total     Level 1      Level 2     Level 3  
     UAL  

Cash and cash equivalents

   $ 6,086      $ 6,086       $ —        $ —        $ 6,246      $ 6,246       $ —        $ —     

Short-term investments:

                  

Asset-backed securities

     522        —           522        —          478        —           478        —     

Corporate debt

     518        —           518        —          515        —           515        —     

Certificates of deposit placed through an account registry service (“CDARS”)

     421        —           421        —          355        —           355        —     

Auction rate securities

     112        —           —          112        113        —           —          113   

U.S. government and agency notes

     20        —           20        —          22        —           22        —     

Other fixed income securities

     25        —           25        —          33        —           33        —     

Enhanced equipment trust certificates (“EETC”)

     63        —           —          63        60        —           —          60   

Fuel derivatives, net

     (101     —           (101     —          73        —           73        —     

Foreign currency derivatives

     —          —           —          —          (1     —           (1     —     

Restricted cash

     586        586         —          —          569        569         —          —     
     United  

Cash and cash equivalents

   $ 4,076      $ 4,076       $ —        $ —        $ 3,458      $ 3,458       $ —        $ —     

Short-term investments:

                  

Asset-backed securities

     20        —           20        —          29        —           29        —     

Corporate debt

     132        —           132        —          138        —           138        —     

CDARS

     162        —           162        —          87        —           87        —     

U.S. government and agency notes

     6        —           6        —          5        —           5        —     

Other fixed income securities

     22        —           22        —          16        —           16        —     

EETC

     63        —           —          63        60        —           —          60   

Fuel derivatives, net

     (54     —           (54     —          44        —           44        —     

Restricted cash

     445        445         —          —          433        433         —          —     
     Continental  

Cash and cash equivalents

   $ 2,004      $ 2,004       $ —        $ —        $ 2,782      $ 2,782       $ —        $ —     

Short-term investments:

                  

Asset-backed securities

     502        —           502        —          449        —           449        —     

Corporate debt

     386        —           386        —          377        —           377        —     

CDARS

     259        —           259        —          268        —           268        —     

Auction rate securities

     112        —           —          112        113        —           —          113   

U.S. government and agency notes

     14        —           14        —          17        —           17        —     

Other fixed income securities

     3        —           3        —          17        —           17        —     

Fuel derivatives, net

     (47     —           (47     —          29        —           29        —     

Foreign currency derivatives

     —          —           —          —          (1     —           (1     —     

Restricted cash

     140        140         —          —          135        135         —          —     

Convertible debt derivative asset

     289        —           —          289        193        —           —          193   

Convertible debt option liability

     (147     —           —          (147     (95     —           —          (95

 

The tables below present disclosures about the activity for “Level 3” financial assets and financial liabilities for the three and six months ended June 30 (in millions):

 

                                           
     Three Months Ended June 30,  
     2012      2011  

UAL (a)

   Auction Rate
Securities
     EETC      Auction Rate
Securities
     EETC  

Balance at March 31

   $ 112       $ 62       $ 120       $ 63   

Settlements

     —           —           —           —     

Reported in earnings—unrealized

     —           —           1         —     

Reported in other comprehensive income

     —           1         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at June 30

   $ 112       $ 63       $ 121       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) For 2012 and 2011, United’s only Level 3 recurring measurements are the above EETCs.

 

                                           
     Six Months Ended June 30,  
     2012     2011  

UAL (a)

   Auction Rate
Securities
    EETC     Auction Rate
Securities
     EETC  

Balance at January 1

   $ 113      $ 60      $ 119       $ 66   

Settlements

     —          (2     —           (2

Reported in earnings—unrealized

     (1     —          1         —     

Reported in other comprehensive income

     —          5        1         1   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at June 30

   $ 112      $ 63      $ 121       $ 65   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) For 2012 and 2011, United’s only Level 3 recurring measurements are the above EETCs.

 

      Three Months Ended June 30,  
     2012     2011  

Continental

   Auction Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset (a)
     Convertible
Debt
Conversion
Option
Liability (a)
    Auction Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset (a)
    Convertible Debt
Conversion
Option Liability (a)
 

Balance at March 31

   $ 112       $ 231       $ (119   $ 120       $ 262      $ (152

Sales

     —           —           —          —           —          —     

Gains (losses):

               

Reported in earnings—unrealized

     —           58         (28     1         (11     9   

Reported in other comprehensive income

     —           —           —          —           —          —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance at June 30

   $ 112       $ 289       $ (147   $ 121       $ 251      $ (143
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) These derivatives are not designated as hedges. The Convertible Debt Supplemental Derivative Asset is classified in “Other Asset - Other, net”, and the Convertible Debt Conversion Option Liability is classified in “Other liabilities and deferred credits - Other” in Continental’s consolidated balance sheets. The earnings impact is classified in “Nonoperating income (expense) - Miscellaneous, net” in Continental’s statements of consolidated operations.

 

      Six Months Ended June 30,  
     2012     2011  

Continental

   Auction Rate
Securities
    Convertible
Debt
Supplemental
Derivative
Asset (a)
     Convertible
Debt
Conversion
Option
Liability (a)
    Auction
Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset (a)
    Convertible Debt
Conversion
Option Liability (a)
 

Balance at January 1

   $ 113      $ 193       $ (95   $ 119       $ 286      $ (164

Sales

     —          —           —          —           —          —     

Gains (losses):

              

Reported in earnings—unrealized

     (1     96         (52     1         (35     21   

Reported in other comprehensive income

     —          —           —          1         —          —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance at June 30

   $ 112      $ 289       $ (147   $ 121       $ 251      $ (143
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) These derivatives are not designated as hedges. The Convertible Debt Supplemental Derivative Asset is classified in “Other Asset - Other, net”, and the Convertible Debt Conversion Option Liability is classified in “Other liabilities and deferred credits - Other” in Continental’s consolidated balance sheets. The earnings impact is classified in “Nonoperating income (expense) - Miscellaneous, net” in Continental’s statements of consolidated operations.

As of June 30, 2012, Continental’s auction rate securities, which had a par value of $135 million and an amortized cost basis of $112 million, were variable-rate debt instruments with contractual maturities generally greater than ten years and with interest rates that reset every 7, 28 or 35 days, depending on the terms of the particular instrument. These securities are backed by pools of student loans guaranteed by state-designated guaranty agencies and reinsured by the U.S. government. All of the auction rate securities that Continental holds are senior obligations under the applicable indentures authorizing the issuance of the securities.

As of June 30, 2012, United’s EETC securities have an amortized cost basis of $64 million and unrealized losses of $1 million. All changes in the fair value of these investments have been classified within accumulated other comprehensive income.

Continental’s debt-related derivatives presented in the tables above relate to (a) supplemental indenture agreements that provide that Continental’s convertible debt, which was previously convertible into shares of Continental common stock, is convertible into shares of UAL common stock upon the terms and conditions specified in the indentures, and (b) the embedded conversion options in Continental’s convertible debt that are required to be separated and accounted for as though they are free-standing derivatives as a result of the Continental debt becoming convertible into the common stock of a different reporting entity. These derivatives are reported in Continental’s separate financial statements and eliminated in consolidation for UAL.

The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above as of June 30, 2012 and December 31, 2011 (in millions):

 

     Fair Value of Debt by Fair Value Hierarchy Level  
     June 30, 2012      December 31, 2011  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  
            Total      Level 1      Level 2      Level 3             Total      Level 1      Level 2      Level 3  

UAL debt

   $ 11,477       $ 12,542       $ —         $ 7,250       $ 5,292       $ 11,682       $ 11,992       $ —         $ 859       $ 11,133   

United debt

     5,531         5,718         —           2,197         3,521         5,745         5,630         —           —           5,630   

Continental debt

     5,540         5,832         —           4,061         1,771         5,528         5,503         —           —           5,503   

 

 

Quantitative Information About Level 3 Fair Value Measurements as of June 30, 2012 ($ in millions)

 

Item

  Fair Value at
June 30, 2012
   

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Auction rate securities

  $ 112      Discounted Cash Flows   Credit risk premium (a) Illiquidity premium (b) Expected repayments (c)  

1%

5% Assumed repayment in years 2013 through 2036

EETC

  $ 63      Discounted Cash Flows   Structure credit risk (d)   7% - 9% (8%)

Convertible debt derivative asset

  $ 289      Binomial Lattice Model   Expected volatility (e) Own credit risk (f)  

45% - 60% (48%)

7% - 10% (8%)

Convertible debt option liability

  $ (147   Binomial Lattice Model   Expected volatility (e) Own credit risk (f)  

45% - 60% (48%)

7% - 10% (8%)

 

(a) Represents the credit risk premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(b) Represents the illiquidity premium component of the discount rate that the Company has determined market participants would use in pricing the investments.
(c) Represents the estimated timing of principal repayments used in the discounted cash flow model.
(d) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use in pricing the instruments.
(e) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.
(f) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.

Valuation Processes—Level 3 Measurements—The Company’s internal valuation group is responsible for determining the fair value of financial instruments. Depending on the instrument, the valuation group utilizes discounted cash flow methods or option pricing methods as indicated above. Valuations using discounted cash flow methods are generally conducted by the valuation group. Valuations using option pricing models are generally provided to the Company by third-party valuation experts. Each reporting period, the valuation group reviews the unobservable inputs used by third-party valuation experts for reasonableness utilizing relevant information available to the Company from other published sources. The Company has a formal process to review changes in fair value for satisfactory explanation.

Sensitivity Analysis—Level 3 Measurements—Changes in the unobservable input values would be unlikely to cause material changes in the fair value of the auction rate securities and EETCs.

The significant unobservable inputs used in the fair value measurement of the Continental convertible debt derivative assets and liabilities are the UAL stock expected volatility and the Company’s own credit risk. Significant increases (decreases) in expected volatility would result in a higher (lower) fair value measurement. Significant increases (decreases) in the Company’s own credit risk would result in a lower (higher) fair value measurement. A change in one of the inputs would not necessarily result in a directionally similar change in the other.

 

Fair value of the financial instruments included in the tables above was determined as follows:

 

Description

  

Fair Value Methodology

Cash and Cash Equivalents    The carrying amounts approximate fair value because of the short-term maturity of these assets.
Short-term Investments, Investments, and Restricted Cash    Fair value is based on (a) the trading prices of the investment or similar instruments, (b) an income approach, which uses valuation techniques to convert future amounts into a single present amount based on current market expectations about those future amounts when observable trading prices are not available, or (c) internally-developed models of the expected future cash flows related to the securities. These assets have maturities of less than one year except for the EETCs, auction rate securities and corporate debt.
Fuel Derivatives    Derivative contracts are privately negotiated contracts and are not exchange traded. Fair value measurements are estimated with option pricing models that employ observable inputs. Inputs to the valuation models include contractual terms, market prices, yield curves, fuel price curves and measures of volatility, among others.
Foreign Currency Derivatives    Fair value is determined with a formula utilizing observable inputs. Significant inputs to the valuation models include contractual terms, risk-free interest rates and forward exchange rates.
Debt    Fair values were based on either market prices or the discounted amount of future cash flows using our current incremental rate of borrowing for similar liabilities.
Convertible Debt Derivative Asset and Option Liability    The Company used a binomial lattice model to value the conversion options and the supplemental derivative assets. Significant binomial model inputs that are not objectively determinable include volatility and discount rate.