XML 71 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases and Capacity Purchase Agreements (Tables)
 12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of Lease Cost The Company's lease cost for the years ended December 31 included the following components (in millions):
202120202019
Operating lease cost$958 $933 $1,038 
Variable and short-term lease cost2,291 1,968 2,548 
Amortization of finance lease assets89 88 68 
Interest on finance lease liabilities16 16 85 
Sublease income(26)(23)(32)
Total lease cost$3,328 $2,982 $3,707 
Summary of Scheduled Future Minimum Lease Payments under Operating Leases The table below summarizes the Company's scheduled future minimum lease payments under operating and finance leases, recorded on the balance sheet, as of December 31, 2021 (in millions):
Operating LeasesFinance Leases
2022$857 $89 
2023825 57 
2024775 53 
2025655 41 
2026637 26 
After 20263,982 72 
Minimum lease payments7,731 338 
Imputed interest(2,023)(43)
Present value of minimum lease payments5,708 295 
Less: current maturities of lease obligations(556)(76)
Long-term lease obligations$5,152 $219 
Summary of Scheduled Future Minimum Lease Payments under Finance Leases The table below summarizes the Company's scheduled future minimum lease payments under operating and finance leases, recorded on the balance sheet, as of December 31, 2021 (in millions):
Operating LeasesFinance Leases
2022$857 $89 
2023825 57 
2024775 53 
2025655 41 
2026637 26 
After 20263,982 72 
Minimum lease payments7,731 338 
Imputed interest(2,023)(43)
Present value of minimum lease payments5,708 295 
Less: current maturities of lease obligations(556)(76)
Long-term lease obligations$5,152 $219 
Additional Information Related to Leases The table below presents additional information related to our leases as of December 31:
20212020
Weighted-average remaining lease term - operating leases10 years11 years
Weighted-average remaining lease term - finance leases6 years4 years
Weighted-average discount rate - operating leases5.0 %5.1 %
Weighted-average discount rate - finance leases4.8 %4.4 %
Supplemental Cash Flow Information Related to Leases
The table below presents supplemental cash flow information related to leases during the year ended December 31 (in millions):
202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$977 $788 $902 
Operating cash flows for finance leases18 20 70 
Financing cash flows for finance leases216 66 151 
Future Lease Payment Under Terms of Capacity Purchase Agreement Based on these assumptions as of December 31, 2021, our future payments through the end of the terms of our CPAs are presented in the table below (in billions):
2022$2.1 
20232.1 
20242.0 
20251.7 
20261.5 
After 20264.2 
$13.6