(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation) | Identification Number) |
(Address of principal executive offices) | (Zip Code) |
Registrant | Title of Each Class | Trading Symbol | Name on Each Exchange on Which Registered | |||
United Airlines Holdings, Inc. | ||||||
United Airlines, Inc. | None | None | None |
UNITED AIRLINES HOLDINGS, INC. | |
UNITED AIRLINES, INC. | |
By: | /s/ Chris Kenny |
Name: | Chris Kenny |
Title: | Vice President and Controller |
News Release United Airlines Worldwide Media Relations 872.825.8640 media.relations@united.com |
• | Reported second-quarter net income of $1.1 billion, diluted earnings per share (EPS) of $4.02, pre-tax earnings of $1.4 billion and pre-tax margin of 11.9 percent, expanding pre-tax margin 4.0 points versus the second quarter of 2018. |
• | Reported second-quarter adjusted net income of $1.1 billion, adjusted diluted EPS of $4.21, adjusted pre-tax earnings of $1.4 billion and adjusted pre-tax margin of 12.4 percent, expanding adjusted pre-tax margin 2.0 points versus the second quarter of 2018.1 |
• | Total passenger revenue increased 6.1 percent versus the second quarter of 2018. |
• | Consolidated second-quarter passenger revenue per available seat mile (PRASM) increased 2.5 percent year-over-year. |
• | Consolidated second-quarter unit cost per available seat mile (CASM) decreased 0.4 percent year-over-year. |
• | Consolidated second-quarter CASM, excluding special charges, third-party business expenses, fuel and profit sharing, increased 0.6 percent year-over-year. |
• | Repurchased $536 million of its common shares in the second quarter of 2019, at an average purchase price of $84.07 per share. |
• | On July 15, 2019, the company's Board of Directors authorized a new $3 billion share repurchase program. |
• | United Polaris lounge at San Francisco International Airport voted best business class lounge in the world by the 2019 World Airline Awards from Skytrax. |
• | Introduced ConnectionSaver, a new tool dedicated to improving the experience for customers connecting from one United flight to the next, while ensuring those who have already boarded the aircraft arrive at their destination on time. |
• | Began flight operations at LaGuardia Airport’s new Terminal B Eastern Concourse and opened newest United Club - conveniently located inside security with more than 10,500 square feet with sweeping views of the tarmac. |
• | Awarded the "People's Voice" Webby Award in the "Business and Finance" category for reimagined mobile app, which debuted earlier this year. |
• | Partnered with luxury skincare line Sunday Riley on new United Polaris amenity kits. |
• | Awarded the Crystal Cabin Award for Inflight Entertainment and Connectivity for new onboard entertainment. |
• | Received IDG’s CIO 100 Award for innovative customer volunteer solicitation program. |
• | Served nearly 43 million passengers, the most ever for United in the second quarter. |
• | Achieved top-tier on-time departures rate performance versus the major U.S. airlines, despite headwinds caused by unusually high weather and ATC delays. |
• | For the second-quarter United had the second-best completion factor and the second fewest cancellations among the major U.S. airlines. |
• | Received “Best-of-the-Best” award for commitment to diversity and inclusion by the National LGBT Chamber of Commerce (NGLCC) and the National Business Inclusion Consortium (NBIC), demonstrating the airline’s industry-leading results across all diverse segments and its commitment to building a more diverse economy. |
• | Honored with the "DiversityInc Top 50" designation, lauding the airline's leadership in promoting diversity through talent development, leadership accountability and a top supplier diversity program. |
• | Expect profit sharing for 2019 to be about 20 percent higher per participating employee year-over-year. |
• | Hosted more than half of the company's 25,000 flight attendants at 17 separate Backstage 2019 events, which are designed to underscore the important role flight attendants play in delivering great service. |
• | Started 34 new domestic and international routes, including brand-new summer service between New York/Newark and Prague, and the only nonstop service between the United States and Naples, Italy. |
• | Resumed popular seasonal service on 28 routes offering customers more access than ever before to connect to 54 countries around the world on United’s industry-leading global network. |
• | Announced the only nonstop service from the United States to Cape Town, South Africa, and announced a second daily nonstop service between San Francisco and Hong Kong. |
• | Launched ninth daily nonstop flight between the United States and Germany from its hub at Denver International Airport, becoming the only U.S. airline connecting Denver to Frankfurt nonstop. |
• | Tentatively granted a total of four daily nonstop flights to Tokyo Haneda Airport from United's hubs at Newark Liberty International Airport, Chicago O'Hare International Airport, Washington Dulles International Airport and Los Angeles International Airport. |
• | Unveiled 2019 college football flying schedule, adding around 10,000 seats between its hubs and popular game destinations and, for the first time, adding several point-to-point flights enabling fans to fly nonstop from one college town to another. |
• | Entered into a new alliance agreement with New Delhi-based airline Vistara - further expanding the airline’s global route network to more than 20 destinations throughout India and expected to begin in the fall. |
• | Unveiled next paint design, which brings a refreshed look to its fleet, serving as a visual representation of the airline’s ongoing brand evolution while staying true to the history it has developed over the past 93 years of proudly serving customers around the world. |
• | Took delivery of two Boeing 787-10 aircraft, two used Airbus A319 aircraft, and seven Embraer E175 aircraft operated by our regional partners. |
• | Signed agreement to purchase 19 used Boeing 737-700 aircraft with deliveries expected beginning in December. |
• | Made history with the departure of the “Flight for the Planet," the most eco-friendly commercial flight of its kind in the history of aviation, becoming the first known airline to demonstrate all of the following key actions on a single commercial flight: utilization of sustainable aviation biofuel, zero cabin waste efforts, carbon offsetting, and operational efficiencies. |
• | Became the first public company to be inducted into Pride Live's Stonewall Ambassador program in recognition of the airline's commitment to LGBTQ+ equality. |
• | Reached a milestone of 1 million meals packed for charity partner Rise Against Hunger, a global non-profit, working to end hunger by providing food and life-changing aid to the world's most vulnerable and creating a global commitment to mobilize critical resources. |
• | Renewed contract with Boston-based World Energy, agreeing to purchase up to 10 million gallons of cost-competitive, commercial-scale, sustainable aviation biofuel over the next two years. |
• | Revealed the two winning designs for Her Art Here, a first-of-its-kind contest designed to find and uplift underrepresented women artists by providing a chance to have their work painted on a canvas like no other - a United Airlines aircraft. The painted aircraft will begin flying in the fall. |
• | Announced new and exciting opportunities to help customers celebrate Pride Month through MileagePlus Exclusives benefiting United charity partner The Trevor Project. |
Three Months Ended June 30, | % Increase/ (Decrease) | Six Months Ended June 30, | % Increase/ (Decrease) | |||||||||||||||||||||
(In millions, except per share data) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
Operating revenue: | ||||||||||||||||||||||||
Passenger | $ | 10,486 | $ | 9,880 | 6.1 | $ | 19,211 | $ | 18,030 | 6.6 | ||||||||||||||
Cargo | 295 | 314 | (6.1 | ) | 581 | 607 | (4.3 | ) | ||||||||||||||||
Other operating revenue | 621 | 583 | 6.5 | 1,199 | 1,172 | 2.3 | ||||||||||||||||||
Total operating revenue | 11,402 | 10,777 | 5.8 | 20,991 | 19,809 | 6.0 | ||||||||||||||||||
Operating expense: | ||||||||||||||||||||||||
Salaries and related costs | 3,057 | 2,878 | 6.2 | 5,930 | 5,604 | 5.8 | ||||||||||||||||||
Aircraft fuel | 2,385 | 2,390 | (0.2 | ) | 4,408 | 4,355 | 1.2 | |||||||||||||||||
Regional capacity purchase | 715 | 693 | 3.2 | 1,403 | 1,323 | 6.0 | ||||||||||||||||||
Landing fees and other rent | 660 | 625 | 5.6 | 1,248 | 1,204 | 3.7 | ||||||||||||||||||
Depreciation and amortization | 560 | 538 | 4.1 | 1,107 | 1,062 | 4.2 | ||||||||||||||||||
Aircraft maintenance materials and outside repairs | 421 | 438 | (3.9 | ) | 829 | 878 | (5.6 | ) | ||||||||||||||||
Distribution expenses | 442 | 393 | 12.5 | 802 | 735 | 9.1 | ||||||||||||||||||
Aircraft rent | 73 | 119 | (38.7 | ) | 154 | 246 | (37.4 | ) | ||||||||||||||||
Special charges (B) | 71 | 129 | NM | 89 | 169 | NM | ||||||||||||||||||
Other operating expenses | 1,546 | 1,429 | 8.2 | 3,054 | 2,826 | 8.1 | ||||||||||||||||||
Total operating expense | 9,930 | 9,632 | 3.1 | 19,024 | 18,402 | 3.4 | ||||||||||||||||||
Operating income | 1,472 | 1,145 | 28.6 | 1,967 | 1,407 | 39.8 | ||||||||||||||||||
Operating margin | 12.9 | % | 10.6 | % | 2.3 | pts. | 9.4 | % | 7.1 | % | 2.3 | pts. | ||||||||||||
Adjusted operating margin (Non-GAAP) (A) | 13.5 | % | 11.8 | % | 1.7 | pts. | 9.8 | % | 8.0 | % | 1.8 | pts. | ||||||||||||
Nonoperating income (expense): | ||||||||||||||||||||||||
Interest expense | (191 | ) | (163 | ) | 17.2 | (379 | ) | (325 | ) | 16.6 | ||||||||||||||
Interest capitalized | 21 | 12 | 75.0 | 43 | 30 | 43.3 | ||||||||||||||||||
Interest income | 38 | 25 | 52.0 | 67 | 42 | 59.5 | ||||||||||||||||||
Miscellaneous, net (B) | 14 | (164 | ) | NM | 23 | (117 | ) | NM | ||||||||||||||||
Total nonoperating expense | (118 | ) | (290 | ) | (59.3 | ) | (246 | ) | (370 | ) | (33.5 | ) | ||||||||||||
Income before income taxes | 1,354 | 855 | 58.4 | 1,721 | 1,037 | 66.0 | ||||||||||||||||||
Pre-tax margin | 11.9 | % | 7.9 | % | 4.0 | pts. | 8.2 | % | 5.2 | % | 3.0 | pts. | ||||||||||||
Adjusted pre-tax margin (Non-GAAP) (A) | 12.4 | % | 10.4 | % | 2.0 | pts. | 8.6 | % | 6.5 | % | 2.1 | pts. | ||||||||||||
Income tax expense (D) | 302 | 172 | 75.6 | 377 | 209 | 80.4 | ||||||||||||||||||
Net income | $ | 1,052 | $ | 683 | 54.0 | $ | 1,344 | $ | 828 | 62.3 | ||||||||||||||
Diluted earnings per share | $ | 4.02 | $ | 2.48 | 62.1 | $ | 5.07 | $ | 2.95 | 71.9 | ||||||||||||||
Diluted weighted average shares | 261.6 | 275.6 | (5.1 | ) | 264.9 | 280.2 | (5.5 | ) | ||||||||||||||||
NM Not meaningful |
2Q 2019 Passenger Revenue (millions) | Passenger Revenue vs. 2Q 2018 | PRASM vs. 2Q 2018 | Yield vs. 2Q 2018 | Available Seat Miles vs. 2Q 2018 | 2Q 2019 Available Seat Miles (millions) | ||||||||||
Domestic | $ | 6,547 | 5.9% | 1.9% | 1.5% | 4.0% | 41,484 | ||||||||
Atlantic | 1,927 | 5.6% | 0.6% | (1.5%) | 5.0% | 14,114 | |||||||||
Pacific | 1,135 | 2.9% | 2.8% | (1.1%) | 0.1% | 10,753 | |||||||||
Latin America | 877 | 13.6% | 9.1% | 6.5% | 4.1% | 6,889 | |||||||||
International | 3,939 | 6.5% | 3.2% | 0.4% | 3.1% | 31,756 | |||||||||
Consolidated | $ | 10,486 | 6.1% | 2.5% | 1.0% | 3.6% | 73,240 | ||||||||
Three Months Ended June 30, | % Increase/ (Decrease) | Six Months Ended June 30, | % Increase/ (Decrease) | |||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||
Passengers (thousands) | 42,592 | 41,058 | 3.7 | 79,046 | 75,553 | 4.6 | ||||||||||||||||||
Revenue passenger miles (millions) | 63,001 | 59,945 | 5.1 | 116,098 | 109,794 | 5.7 | ||||||||||||||||||
Available seat miles (millions) | 73,240 | 70,702 | 3.6 | 138,885 | 132,679 | 4.7 | ||||||||||||||||||
Passenger load factor: | ||||||||||||||||||||||||
Consolidated | 86.0 | % | 84.8 | % | 1.2 | pts. | 83.6 | % | 82.8 | % | 0.8 | pts. | ||||||||||||
Domestic | 87.5 | % | 87.1 | % | 0.4 | pts. | 85.2 | % | 85.1 | % | 0.1 | pts. | ||||||||||||
International | 84.0 | % | 81.7 | % | 2.3 | pts. | 81.5 | % | 79.7 | % | 1.8 | pts. | ||||||||||||
Passenger revenue per available seat mile (cents) | 14.32 | 13.97 | 2.5 | 13.83 | 13.59 | 1.8 | ||||||||||||||||||
Total revenue per available seat mile (cents) | 15.57 | 15.24 | 2.2 | 15.11 | 14.93 | 1.2 | ||||||||||||||||||
Average yield per revenue passenger mile (cents) | 16.64 | 16.48 | 1.0 | 16.55 | 16.42 | 0.8 | ||||||||||||||||||
Cargo ton miles (millions) | 831 | 855 | (2.8 | ) | 1,636 | 1,672 | (2.2 | ) | ||||||||||||||||
Aircraft in fleet at end of period | 1,344 | 1,308 | 2.8 | 1,344 | 1,308 | 2.8 | ||||||||||||||||||
Average stage length (miles) | 1,469 | 1,460 | 0.6 | 1,459 | 1,452 | 0.5 | ||||||||||||||||||
Average full-time equivalent employees | 90,779 | 86,743 | 4.7 | 89,761 | 86,157 | 4.2 | ||||||||||||||||||
Average aircraft fuel price per gallon | $ | 2.16 | $ | 2.26 | (4.4 | ) | $ | 2.11 | $ | 2.19 | (3.7 | ) | ||||||||||||
Fuel gallons consumed (millions) | 1,102 | 1,058 | 4.2 | 2,087 | 1,990 | 4.9 |
(In millions) | June 30, 2019 | December 31, 2018 | |||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 3,221 | $ | 1,694 | |||
Short-term investments | 2,223 | 2,256 | |||||
Receivables, less allowance for doubtful accounts | 1,762 | 1,426 | |||||
Aircraft fuel, spare parts and supplies, less obsolescence allowance | 996 | 985 | |||||
Prepaid expenses and other | 708 | 733 | |||||
Total current assets | 8,910 | 7,094 | |||||
Total operating property and equipment, net | 28,918 | 27,399 | |||||
Operating lease right-of-use assets | 4,908 | 5,262 | |||||
Other assets: | |||||||
Goodwill | 4,523 | 4,523 | |||||
Intangibles, less accumulated amortization | 3,129 | 3,159 | |||||
Restricted cash | 105 | 105 | |||||
Notes receivable, net | 518 | 516 | |||||
Investments in affiliates and other, net | 1,139 | 966 | |||||
Total other assets | 9,414 | 9,269 | |||||
Total assets | $ | 52,150 | $ | 49,024 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Advance ticket sales | $ | 6,126 | $ | 4,381 | |||
Accounts payable | 3,033 | 2,363 | |||||
Frequent flyer deferred revenue | 2,435 | 2,286 | |||||
Accrued salaries and benefits | 1,871 | 2,184 | |||||
Current maturities of long-term debt | 1,255 | 1,230 | |||||
Current maturities of finance leases | 117 | 123 | |||||
Current maturities of operating leases | 637 | 719 | |||||
Other | 604 | 553 | |||||
Total current liabilities | 16,078 | 13,839 | |||||
Long-term debt and other long-term liabilities and deferred credits: | |||||||
Long-term debt | 12,938 | 12,215 | |||||
Long-term obligations under finance leases | 202 | 224 | |||||
Long-term obligations under operating leases | 5,034 | 5,276 | |||||
Frequent flyer deferred revenue | 2,763 | 2,719 | |||||
Postretirement benefit liability | 1,277 | 1,295 | |||||
Pension liability | 1,366 | 1,576 | |||||
Deferred income taxes | 1,192 | 828 | |||||
Other | 980 | 1,010 | |||||
Total long-term debt and other long-term liabilities and deferred credits: | 25,752 | 25,143 | |||||
Stockholders' equity | 10,320 | 10,042 | |||||
Total liabilities and stockholders' equity | $ | 52,150 | $ | 49,024 |
(In millions) | Six Months Ended June 30, | ||||||
2019 | 2018 | ||||||
Cash Flows from Operating Activities: | |||||||
Net cash provided by operating activities | $ | 4,625 | $ | 4,152 | |||
Cash Flows from Investing Activities: | |||||||
Capital expenditures | (2,467 | ) | (1,671 | ) | |||
Purchases of short-term and other investments | (1,443 | ) | (1,326 | ) | |||
Proceeds from sale of short-term and other investments | 1,484 | 1,455 | |||||
Investment in affiliates | (27 | ) | (139 | ) | |||
Loans made to others | — | (10 | ) | ||||
Other, net | 17 | 38 | |||||
Net cash used in investing activities | (2,436 | ) | (1,653 | ) | |||
Cash Flows from Financing Activities: | |||||||
Proceeds from issuance of long-term debt | 996 | 1,241 | |||||
Payments of long-term debt | (473 | ) | (1,294 | ) | |||
Repurchases of common stock | (1,062 | ) | (969 | ) | |||
Principal payments under finance leases | (63 | ) | (35 | ) | |||
Capitalized financing costs | (30 | ) | (25 | ) | |||
Other, net | (30 | ) | (17 | ) | |||
Net cash used in financing activities | (662 | ) | (1,099 | ) | |||
Net increase in cash, cash equivalents and restricted cash | 1,527 | 1,400 | |||||
Cash, cash equivalents and restricted cash at beginning of the period | 1,799 | 1,591 | |||||
Cash, cash equivalents and restricted cash at end of the period | $ | 3,326 | $ | 2,991 | |||
Investing and Financing Activities Not Affecting Cash: | |||||||
Property and equipment acquired through the issuance of debt | $ | 220 | $ | 125 | |||
Operating lease conversions to finance lease | 36 | — | |||||
Right-of-use assets acquired through operating leases | 99 | 103 | |||||
Property and equipment acquired through finance leases | 8 | — |
(in millions) | Twelve Months Ended June 30, 2019 | ||
Net Operating Profit After Tax ("NOPAT") | |||
Pre-tax income | $ | 3,332 | |
Adjustments: | |||
Special charges and mark-to-market ("MTM") gains on financial instruments: | |||
Impairment of assets | 312 | ||
Termination of a maintenance service agreement | 64 | ||
Severance and benefit costs | 28 | ||
MTM gains on financial instruments | (136 | ) | |
(Gains) losses on sale of assets and other special charges | 3 | ||
Pre-tax income excluding special charges and MTM gains on financial instruments (Non-GAAP) | 3,603 | ||
add: Interest expense (net of income tax benefit) (a) | 721 | ||
add: Interest component of capitalized aircraft rent (net of income tax benefit) (a) | 195 | ||
add: Net interest on pension (net of income tax benefit) (a) | (11 | ) | |
less: Income taxes paid | (13 | ) | |
NOPAT (Non-GAAP) | $ | 4,495 | |
Average Invested Capital (five-quarter average) | |||
Total assets | $ | 50,076 | |
less: Non-interest bearing liabilities (b) | (17,495 | ) | |
Average invested capital (Non-GAAP) | $ | 32,581 | |
ROIC (Non-GAAP) | 13.8 | % | |
(a) | Income tax benefit measured based on the effective cash tax rate. The effective cash tax rate is calculated by dividing cash taxes paid by pre-tax income excluding special charges and MTM gains and losses on financial instruments. For the twelve months ended June 30, 2019, the effective cash tax rate was 0.4%. |
(b) | Non-interest bearing liabilities include advance ticket sales, frequent flyer deferred revenue, deferred income taxes and other non-interest bearing liabilities. |
Three Months Ended June 30, | % Increase/ (Decrease) | Six Months Ended June 30, | % Increase/ (Decrease) | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||
CASM (cents) | ||||||||||||||||||
Cost per available seat mile (CASM) (GAAP) | 13.56 | 13.62 | (0.4 | ) | 13.70 | 13.87 | (1.2 | ) | ||||||||||
Special charges (B) | 0.10 | 0.18 | NM | 0.07 | 0.13 | NM | ||||||||||||
Third-party business expenses | 0.05 | 0.04 | 25.0 | 0.05 | 0.05 | — | ||||||||||||
Fuel expense | 3.26 | 3.38 | (3.6 | ) | 3.17 | 3.28 | (3.4 | ) | ||||||||||
Profit sharing, including taxes | 0.22 | 0.15 | 46.7 | 0.14 | 0.09 | 55.6 | ||||||||||||
CASM, excluding special charges, third-party business expenses, fuel, and profit sharing (Non-GAAP) | 9.93 | 9.87 | 0.6 | 10.27 | 10.32 | (0.5 | ) |
Three Months Ended June 30, | $ Increase/ (Decrease) | % Increase/ (Decrease) | Six Months Ended June 30, | $ Increase/ (Decrease) | % Increase/ (Decrease) | |||||||||||||||||||||||||
(in millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||
Operating expenses (GAAP) | $ | 9,930 | $ | 9,632 | $ | 298 | 3.1 | $ | 19,024 | $ | 18,402 | $ | 622 | 3.4 | ||||||||||||||||
Special charges (B) | 71 | 129 | (58 | ) | NM | 89 | 169 | (80 | ) | NM | ||||||||||||||||||||
Operating expenses, excluding special charges | 9,859 | 9,503 | 356 | 3.7 | 18,935 | 18,233 | 702 | 3.9 | ||||||||||||||||||||||
Adjusted to exclude: | ||||||||||||||||||||||||||||||
Third-party business expenses | 41 | 29 | 12 | 41.4 | 71 | 60 | 11 | 18.3 | ||||||||||||||||||||||
Fuel expense | 2,385 | 2,390 | (5 | ) | (0.2 | ) | 4,408 | 4,355 | 53 | 1.2 | ||||||||||||||||||||
Profit sharing, including taxes | 161 | 108 | 53 | 49.1 | 194 | 125 | 69 | 55.2 | ||||||||||||||||||||||
Adjusted operating expenses (Non-GAAP) | $ | 7,272 | $ | 6,976 | $ | 296 | 4.2 | $ | 14,262 | $ | 13,693 | $ | 569 | 4.2 | ||||||||||||||||
Operating income (GAAP) | $ | 1,472 | $ | 1,145 | $ | 327 | 28.6 | $ | 1,967 | $ | 1,407 | $ | 560 | 39.8 | ||||||||||||||||
Adjusted to exclude: | ||||||||||||||||||||||||||||||
Special charges (B) | 71 | 129 | (58 | ) | NM | 89 | 169 | (80 | ) | NM | ||||||||||||||||||||
Adjusted operating income (Non-GAAP) | $ | 1,543 | $ | 1,274 | $ | 269 | 21.1 | $ | 2,056 | $ | 1,576 | $ | 480 | 30.5 | ||||||||||||||||
Pre-tax income (GAAP) | $ | 1,354 | $ | 855 | $ | 499 | 58.4 | $ | 1,721 | $ | 1,037 | $ | 684 | 66.0 | ||||||||||||||||
Adjusted to exclude: | ||||||||||||||||||||||||||||||
Special charges (B) | 71 | 129 | (58 | ) | NM | 89 | 169 | (80 | ) | NM | ||||||||||||||||||||
MTM (gains) losses on financial instruments (B) | (34 | ) | 135 | (169 | ) | NM | (51 | ) | 90 | (141 | ) | NM | ||||||||||||||||||
Interest expense on ERJ 145 finance leases (C) | 25 | — | 25 | NM | 46 | — | 46 | NM | ||||||||||||||||||||||
Adjusted pre-tax income (Non-GAAP) | $ | 1,416 | $ | 1,119 | $ | 297 | 26.5 | $ | 1,805 | $ | 1,296 | $ | 509 | 39.3 | ||||||||||||||||
Net income (GAAP) | $ | 1,052 | $ | 683 | $ | 369 | 54.0 | $ | 1,344 | $ | 828 | $ | 516 | 62.3 | ||||||||||||||||
Adjusted to exclude: | ||||||||||||||||||||||||||||||
Special charges (B) | 71 | 129 | (58 | ) | NM | 89 | 169 | (80 | ) | NM | ||||||||||||||||||||
MTM (gains) losses on financial instruments (B) | (34 | ) | 135 | (169 | ) | NM | (51 | ) | 90 | (141 | ) | NM | ||||||||||||||||||
Interest expense on ERJ 145 finance leases (C) | 25 | — | 25 | NM | 46 | — | 46 | NM | ||||||||||||||||||||||
Income tax benefit related to adjustments above | (14 | ) | (59 | ) | 45 | NM | (19 | ) | (58 | ) | 39 | NM | ||||||||||||||||||
Adjusted net income (Non-GAAP) | $ | 1,100 | $ | 888 | $ | 212 | 23.9 | $ | 1,409 | $ | 1,029 | $ | 380 | 36.9 | ||||||||||||||||
Diluted earnings per share (GAAP) | $ | 4.02 | $ | 2.48 | $ | 1.54 | 62.1 | $ | 5.07 | $ | 2.95 | $ | 2.12 | 71.9 | ||||||||||||||||
Adjusted to exclude: | ||||||||||||||||||||||||||||||
Special charges (B) | 0.27 | 0.47 | (0.20 | ) | NM | 0.34 | 0.60 | (0.26 | ) | NM | ||||||||||||||||||||
MTM (gains) losses on financial instruments (B) | (0.13 | ) | 0.49 | (0.62 | ) | NM | (0.19 | ) | 0.32 | (0.51 | ) | NM | ||||||||||||||||||
Interest expense on ERJ 145 finance leases (C) | 0.10 | — | 0.10 | NM | 0.17 | — | 0.17 | NM | ||||||||||||||||||||||
Income tax benefit related to adjustments | (0.05 | ) | (0.22 | ) | 0.17 | NM | (0.07 | ) | (0.20 | ) | 0.13 | NM | ||||||||||||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 4.21 | $ | 3.22 | $ | 0.99 | 30.7 | $ | 5.32 | $ | 3.67 | $ | 1.65 | 45.0 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
Capital Expenditures (in millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Capital expenditures (GAAP) | $ | 858 | $ | 727 | $ | 2,467 | $ | 1,671 | ||||||||
Property and equipment acquired through the issuance of debt | 128 | 65 | 220 | 125 | ||||||||||||
Property and equipment acquired through finance leases | — | — | 8 | — | ||||||||||||
Adjusted capital expenditures (Non-GAAP) | $ | 986 | $ | 792 | $ | 2,695 | $ | 1,796 | ||||||||
Free Cash Flow (in millions) | ||||||||||||||||
Net cash provided by operating activities (GAAP) | $ | 2,710 | $ | 2,443 | $ | 4,625 | $ | 4,152 | ||||||||
Less capital expenditures | 858 | 727 | 2,467 | 1,671 | ||||||||||||
Free cash flow, net of financings (Non-GAAP) | $ | 1,852 | $ | 1,716 | $ | 2,158 | $ | 2,481 | ||||||||
Net cash provided by operating activities (GAAP) | $ | 2,710 | $ | 2,443 | $ | 4,625 | $ | 4,152 | ||||||||
Less adjusted capital expenditures (Non-GAAP) | 986 | 792 | 2,695 | 1,796 | ||||||||||||
Free cash flow (Non-GAAP) | $ | 1,724 | $ | 1,651 | $ | 1,930 | $ | 2,356 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In millions) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Operating: | ||||||||||||||||
Impairment of assets | $ | 61 | $ | 111 | $ | 69 | $ | 134 | ||||||||
Severance and benefit costs | 6 | 11 | 12 | 25 | ||||||||||||
(Gains) losses on sale of assets and other special charges | 4 | 7 | 8 | 10 | ||||||||||||
Total special charges | 71 | 129 | 89 | 169 | ||||||||||||
Nonoperating MTM (gains) losses on financial instruments | (34 | ) | 135 | (51 | ) | 90 | ||||||||||
Total special charges and MTM (gains) losses on financial instruments | 37 | 264 | 38 | 259 | ||||||||||||
Income tax benefit | (8 | ) | (59 | ) | (8 | ) | (58 | ) | ||||||||
Total special charges and MTM (gains) losses on financial instruments, net of income tax | $ | 29 | $ | 205 | $ | 30 | $ | 201 |
Investor Update | Issue Date: July 16, 2019 |
Third-Quarter and Full-Year 2019 Outlook (A) | Estimated 3Q 2019 | Estimated FY 2019 | ||||||||||||||||||
Consolidated Capacity Year-Over-Year Change Higher/(Lower) | 2.0 | % | - | 3.0 | % | 3.0 | % | - | 4.0 | % | ||||||||||
Adjusted Pre-Tax Margin1 (Non-GAAP) | 10.0 | % | - | 12.0 | % | |||||||||||||||
Revenue | ||||||||||||||||||||
Consolidated PRASM (¢/ASM) | 13.80 | - | 14.07 | |||||||||||||||||
Year-Over-Year Change Higher/(Lower) | 0.5 | % | - | 2.5 | % | |||||||||||||||
Cargo and Other Revenue ($M) | $ | 830 | - | $ | 930 | |||||||||||||||
Non-Fuel Operating Expense | ||||||||||||||||||||
Consolidated CASM Excluding Third-Party Business Expenses, Fuel & Profit Sharing2 (¢/ASM) (Non-GAAP) | 9.70 | - | 9.80 | 10.16 | - | 10.21 | ||||||||||||||
Year-Over-Year Change Higher/(Lower) | 1.0 | % | - | 2.0 | % | 0.5 | % | - | 1.0 | % | ||||||||||
Third-Party Business Expenses3 ($M) | $ | 35 | - | $ | 45 | |||||||||||||||
Profit Sharing ($M) | $ | 130 | - | $ | 170 | |||||||||||||||
Consolidated Fuel Expense | ||||||||||||||||||||
Fuel Consumption (Million Gallons) | 1,140 | - | 1,160 | |||||||||||||||||
Consolidated Average Aircraft Fuel Price per Gallon4 | $ | 2.12 | - | $ | 2.22 | |||||||||||||||
Adjusted Non-Operating Expense5 ($M) (Non-GAAP) | $ | 95 | - | $ | 125 | |||||||||||||||
Effective Income Tax Rate | 21 | % | - | 23 | % | 21 | % | - | 23 | % | ||||||||||
Diluted Share Count6 (M) | 258 | |||||||||||||||||||
Adjusted Diluted Earnings Per Share1 (Non-GAAP) | $ | 10.50 | - | $ | 12.00 | |||||||||||||||
Adjusted Capital Expenditures7 ($B) (Non-GAAP) | ~$4.9 |
1. | Excludes special charges and the mark-to-market impact of financial instruments, the nature of which are not determinable at this time, and imputed interest on certain finance leases. Accordingly, UAL is not providing earnings guidance on a GAAP basis. |
2. | Excludes special charges, the nature of which are not determinable at this time. |
3. | Third-party business revenue associated with third-party business expense is recorded in other revenue. |
4. | Fuel price including taxes and fees. This price per gallon corresponds to fuel expense as reported in the income statement. |
5. | Excludes the mark-to-market impact of financial instruments, the nature of which is not determinable at this time, and imputed interest on certain finance leases. Accordingly, the Company is not providing non-operating expense guidance on a GAAP basis. |
6. | Does not include an assumption related to future share repurchases. Diluted share count is approximately equal to basic share count. |
7. | Non-cash capital expenditures are not determinable at this time. Accordingly, the Company is not providing capital expenditure guidance on a GAAP basis. |
• | Approximately 7.5% of total adjusted earnings up to a 6.9% adjusted pre-tax margin |
• | Approximately 13.3% for any adjusted earnings above a 6.9% adjusted pre-tax margin |
• | Approximately 1.8% for any adjusted earnings above the prior year's adjusted pre-tax earnings |
1Q 2019 | 2Q 2019 | 3Q 2019 | YE 2019 | |
B777-200/300 | 92 | 92 | 92 | 94 |
B787-8/9/10 | 44 | 46 | 46 | 48 |
B767-300/400 | 54 | 54 | 54 | 54 |
B757-200/300 | 76 | 76 | 76 | 74 |
B737 MAX1 | 14 | 14 | 30 | 30 |
B737-700/800/900 | 329 | 329 | 329 | 330 |
A319/A320 | 170 | 172 | 177 | 177 |
Total Mainline Aircraft | 779 | 783 | 804 | 807 |
50-seat (ERJ-145, CRJ-200, CRJ-550) | 314 | 306 | 307 | 319 |
70-seat (CRJ-700, EMB-170, EMB-175LL) | 102 | 102 | 102 | 102 |
76-seat (EMB-175) | 153 | 153 | 153 | 153 |
Total Regional Aircraft | 569 | 561 | 562 | 574 |
2020 | |
B777-200/300 | 2 |
B787-8/9/10 | 15 |
B737 MAX1 | 28 |
EMB-175LL | 20 |
Total Aircraft Deliveries | 65 |
Estimated | |||
CASM Consolidated Operations (cents) | 3Q 2019 | ||
Cost per available seat mile (CASM) excluding special charges (a) (Non-GAAP) | 13.14 | - | 13.47 |
Third-party business expenses | 0.05 | - | 0.06 |
Fuel expense (b) | 3.22 | - | 3.39 |
Profit sharing, including taxes | 0.17 | - | 0.22 |
CASM, excluding special charges, third-party business expenses, fuel, and profit sharing (Non-GAAP) | 9.70 | - | 9.80 |
Estimated | ||||
CASM Consolidated Operations (cents) | FY 2019 | |||
Cost per available seat mile (CASM) excluding special charges and profit sharing (a) (c) (Non-GAAP) | 13.41 | - | 13.68 | |
Third-party business expenses | 0.05 | - | 0.07 | |
Fuel expense (b) | 3.20 | - | 3.40 | |
CASM, excluding special charges, third-party business expenses, fuel, and profit sharing (Non-GAAP) | 10.16 | - | 10.21 |
Estimated | ||||||||
Non-Operating Expense ($M) | 3Q 2019 | |||||||
Non-Operating Expense excluding the mark-to-market impact of financial instruments (d) (Non-GAAP) | $ | 115 | - | $ | 165 | |||
Interest expense on ERJ 145 finance leases | $ | 20 | - | $ | 40 | |||
Adjusted Non-Operating Expense (Non-GAAP) | $ | 95 | - | $ | 125 |
&EF.D-O;&]R4W!A8V4](C8U M-3,U(B!E>&EF.E!I>&5L641I;65N&EF.E!I>&5L6$1I M;65N &UP5%!G.DAA &UP+FEI9#HR,C0Q M,#4X0C(R,C V.#$Q.3DT0T,W-S%%.#(P1$9$,2(@ &UP+FEI9#HR-C0Q,#4X0C(R M,C V.#$Q.3DT0T,W-S%%.#(P1$9$,2(@ &UP5%!G.E!L871E3F%M97,^#0H) M"0D)/')D9CI397$^#0H)"0D)"3QR9&8Z;&D^0WEA;CPO &UP1SIG &UP1SIT>7!E M/2)34$]4(B!X;7!'.G1I;G0](C$P,"XP,# P,# B('AM<$ &UP1SIC>6%N/2(Q,# N,# P,# P(B!X;7!'.FUA9V5N=&$](C8U+CDY M.3DY-R(@>&UP1SIY96QL;W<](C N,# P,# P(B!X;7!'.F)L86-K/2(R+C P M,# P,"(O/@T*"0D)"0D)"0D\+W)D9CI397$^#0H)"0D)"0D)/"]X;7!'.D-O M;&]R86YT #IX M;7!M971A/@T*(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(#P_>'!A8VME="!E;F0])W '0 0V]P>7)I9VAT(#(P,# @061O8F4@4WES=&5M M