Exhibit 99.1

San Juan Basin Royalty Trust

Compass Bank, Trustee
2525 Ridgmar Boulevard, Suite 100
Fort Worth, Texas 76116

News Release

San Juan Basin Royalty Trust
Declares Monthly Cash Distribution

     FORT WORTH, Texas, June 20, 2006 — Compass Bank, as Trustee of the San Juan Basin Royalty Trust (NYSE:SJT), today declared a monthly cash distribution to the holders of its units of beneficial interest of $8,621,522.01 or $0.184976 per unit, based principally upon production during the month of April 2006. The distribution is payable July 17, 2006, to unit holders of record as of June 30, 2006.

     Gas production for the properties from which the royalty was carved (the “Underlying Properties”) totaled approximately 3,104,510 Mcf (3,333,867 MMBtu). Dividing revenues by production volume yielded an average gas price for April 2006 of $5.63 per Mcf ($5.24 per MMBtu) as compared to $5.97 per Mcf ($5.59 per MMBtu) for March 2006. The average gas price may vary significantly from the posted index price for the San Juan Basin. The index price is a gross sales price, and the revenues used in the calculation of average gas prices are net of transportation, processing and gathering costs. Furthermore, the distribution to the Trust in any given month may include significant volume adjustments for sales in prior months that reflect pricing for those prior months. Capital costs for the month were $2,456,490. Lease operating expense was $1,921,823 and taxes were $1,799,144.

     This month’s distribution decreased from the prior month primarily due to lower gas pricing, decreased gas production, and increased lease operating expenses. Capital costs were lower. Market conditions – including moderate weather and above-average storage inventory – continue to affect natural gas pricing. It is difficult to predict what effect these conditions will have on future distributions.

Contact:	San Juan Basin Royalty Trust
	Lee Ann Anderson, Vice President and Senior Trust Officer
	Kaye Wilke, Investor Relations, toll-free: (866) 809-4553
	Fax: (817) 735-0936
	Website: www.sjbrt.com