Exhibit 99.1

Permian Basin Royalty Trust

News Release

PERMIAN BASIN ROYALTY TRUST
ANNOUNCES JUNE CASH DISTRIBUTION

      DALLAS, Texas, June 20, 2005 – Bank of America, N.A., as Trustee of the Permian Basin Royalty Trust (NYSE – PBT), today declared a cash distribution to the holders of its units of beneficial interest of $.102992 per unit, payable on July 15, 2005, to unit holders of record on June 30, 2005.

      This month’s distribution increased from the previous month due primarily to both increased oil and gas production in the Texas Royalty properties and slightly lower capital costs. The worldwide market conditions continue to affect the pricing for domestic production. It is difficult to predict what effect these conditions will have on future distributions.

      Production for Waddell Ranch and the Texas Royalty Properties combined for oil and gas respectively was 67,028 bbls and 263,295 mcf. The average price for oil was $47.83 per bbl and for gas was $6.96 per mcf. This would primarily reflect production for the month of April. Capital expenditures were approximately $1,104,000. The numbers provided reflect what was net to the Trust.

      For information, including the latest financial reports on Permian Basin Royalty Trust, please visit our website at http://www.pbt-permianbasintrust.com/.

*     *     *

Contact:	Ron E. Hooper
	Senior Vice President
	Bank of America, N.A.
	Toll Free – 877.228.5085