8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 19, 2004

PERMIAN BASIN ROYALTY TRUST

(Exact name of Registrant as specified in its charter)

Texas (State or other jurisdiction of incorporation or organization)	1-8033 (Commission File Number)	75-6280532 (I.R.S. Employer Identification No.)
Trust Division Royalty Trust Group Bank of America, N.A. 901 Main Street, 17th Floor Dallas, Texas (Address of principal executive offices)		75202 (Zip Code)

Registrant’s Telephone Number, including area code: (214) 209-2400

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

TABLE OF CONTENTS

	Item 7. Financial Statements and Exhibits.
	Item 12. Results of Operations And Financial Condition.
	SIGNATURES
EXHIBIT INDEX
Press Release

Item 7. Financial Statements and Exhibits.

c. Exhibits

99.1 Press Release dated March 19, 2004.

Item 12. Results of Operations And Financial Condition.

     On March 19, 2004, the Registrant issued a press release announcing its monthly cash distribution to unitholders of record on March 31, 2004. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

     This Report on Form 8-K is being furnished pursuant to Item 12, Results of Operations and Financial Condition. The information furnished is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, is not subject to the liabilities of that section and is not deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PERMIAN BASIN ROYALTY TRUST
By:	BANK OF AMERICA, N.A., TRUSTEE FOR PERMIAN BASIN ROYALTY TRUST
By:	/s/ Ron E. Hooper Ron E. Hooper Senior Vice President, Royalty Management

Date: March 23, 2004

EXHIBIT INDEX

Exhibit
Number	Description
99.1	Press Release dated March 19, 2004.

EX-99.1

Exhibit 99.1

Permian Basin Royalty Trust

News Release                              

PERMIAN BASIN ROYALTY TRUST
ANNOUNCES MARCH CASH DISTRIBUTION

     DALLAS, Texas, March 19, 2004 – Bank of America, N.A., as Trustee of the Permian Basin Royalty Trust (NYSE – PBT), today declared a cash distribution to the holders of its units of beneficial interest of $0.065196 per unit, payable on April 14, 2004, to unit holders of record on March 31, 2004.

     This month’s distribution increased from the previous month primarily due to slightly higher gas prices. Production for Waddell Ranch and the Texas Royalty Properties combined for oil and gas respectively was 56,995 bbls and 273,519 mcf. The average price for oil was $30.75 per bbl and for gas was $5.53 per mcf. This would primarily reflect production for the month of January. Capital expenditures were approximately $322,193. These numbers provided reflect what was net to the Trust.

     Burlington Resources Oil and Gas Company has advised the Trustee that the capital expenditures budget for 2004 totals approximately 13.2 million, of which approximately $2.0 million is attributable to the 2004 drilling program, and $11.1 million gross to workovers and recompletions. Accordingly, there is a 12% increase in capital expenditures for 2004 as compared with the 2003 capital expenditures. The net costs to the Trust will be approximately $6.0 million.

     The estimated total reserves as of December 31, 2003 are approximately 6.9 million barrels of oil and 27.247 billion cubic feet of gas. Production volumes for the year ended December 31, 2003 were approximately 699,000 barrels of oil and 3,161,000 thousand mcf of gas.

     Effective April 15, 2004, Mellon Investor Services, transfer agent for Permian Basin Royalty Trust, will offer a new toll free number dedicated to Permian Basin Royalty Trust, to provide account assistance for registered holders of the Trust. That toll free number will be 800-358-5861.

     Tax information for 2003 is available now in hard copy and is also posted on the Trust website. For more information on Permian Basin Royalty Trust, please visit our website at www.pbt-permianbasintrust.com.

* * *

Contact: Ron E. Hooper
Senior Vice President
Bank of America, N.A.
Toll Free – 877.228.5085