EX-99.1 3 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

[MISSION RESOURCES LOGO]

Mission Resources Corporation

1331 Lamar, Suite 1455

Houston, Texas 77010-3039

 

NEWS RELEASE


 

Contact:

Ann Kaesermann

Vice President – Accounting & Investor Relations, CAO

investors@mrcorp.com

(713) 495-3100

 

Mission Resources Updates Drilling Progress, Announces

Second Quarter Earnings and Guidance for Third-Quarter and Total Year 2003

and Updates Hedging Position

 

HOUSTON, August 12, 2003 – Mission Resources Corporation (NASDAQ: MSSN) today announced further details regarding its 2003 drilling program, a Permian Basin capital update, second quarter earnings and certain financial guidance for the third quarter and full year 2003. Also, an updated table of current hedges is being provided that includes recently executed gas collars for 2005.

 

“We are very pleased with the initial results of our 2003 drilling program and the ongoing development activities in the Permian Basin,” said Robert L. Cavnar, Mission’s chairman, president and chief executive officer. “Our internal estimates indicate that our program has successfully replaced production during the first half of 2003, and we expect our 2004 production levels to significantly increase as a result of these first wells. We are continuing to execute our drilling program as well as continuing our efforts to further strengthen Mission’s balance sheet.”

 

Drilling Program Update: We have drilled seven wells of our thirteen well 2003 drilling program (one additional well was completed since June 30). Listed below is an update on the five successful projects:

 

    Completion operations have started at the previously announced discovery well in the Marg howei sand in South Louisiana. In addition to finding pay in the Marg howei sand, the well is also successful in the Camerina sand. This well is being completed as a dual zone completion with anticipated gross production rates of 5 - 15 million cubic feet of gas per day (“MMcf/d”). The Company expects this work to be completed by early September 2003 with first production immediately thereafter. Mission holds a 68% working interest in the Camerina zone and a 77% working interest in the Marg howei zone.

 

    The Mission Resources JL&S #145 in the West Lake Verret Field, St. Martin Parish, Louisiana, was completed in the “H4” Sand for a gross production rate of 1.4 million cubic feet equivalent per day (“Mmcfe/d”) at 780 psi flowing tubing pressure. Mission is the operator of this well and holds a 100% working interest.

 

    At the Fontenot #1 in the Reddell Field, Evangeline Parish, Louisiana, the Lower Wilcox formation tested gas at a gross rate of 1.1 MMcf/d with 420 psi flowing tubing pressure and is expected to improve with continued production. The Upper Wilcox formation tested at a gross rate of .5 MMcf/d with 405 psi flowing tubing pressure. Based on pressure transient analysis, the Upper Wilcox formation appears to be skin damaged in the near wellbore region and a stimulation procedure scheduled for mid-August 2003 should increase gross production to approximately 2 – 5 MMcf/d. Mission holds a 15% working interest in this field.

 

    The Cabs 2-29 in Beckham County, Oklahoma, is currently producing at a gross rate of 1.4 MMcfe/d. Mission holds a 10% working interest in this well.


    As discussed in our June 30th press release, we drilled the Eugene Island 284 D-1, an exploratory well located in Federal waters of the Gulf of Mexico, to a total measured depth of 5,671 feet. The primary objective, the 3500 Stray Sand, flow tested gas and will be developed with directional wells having anticipated gross production rates of 7 – 12 Mmcf/d per well. The operator, Forest Oil Corporation, plans to set a platform later this year and drill up to five additional development wells with production scheduled for late first quarter 2004. Mission holds a 7% working interest in this field.

 

Mission Resources is currently participating in drilling two exploratory wells in Texas. At the Unit Petroleum Bluntzer #1 well in Goliad County, intermediate casing has been set to 9,800 feet. This well, in which Mission holds a 20% working interest, will be drilled to a total depth of 16,500 feet to test Lower Wilcox objectives. In Hidalgo County, Mission holds a 30% working interest in the United Resources Blackstone #1 well that is currently drilling at 11,000 feet. This well is scheduled to drill to 18,500 feet to test Middle Vicksburg objectives. Both of these wells are anticipated to be at total depth within 30 to 45 days.

 

We are currently building location at our Davis #1 well in the Backridge Field, Cameron Parish, Louisiana, for a 15,000 foot test of the Abbeville 2 Sand objective scheduled to spud in early September 2003. Mission plans to hold an approximately 60% working interest at the casing point. In the Offshore Region, we expect to participate in drilling two wells in South Marsh Island Block 142, Federal Offshore Gulf of Mexico, starting in late August or early September 2003. Mission holds a 31% working interest in this block. Additionally, at the West Lake Verret Field we are permitting the JL&S #146 well in which Mission holds a 100% working interest. This well is anticipated to target shallow oil zones in our on-going development of this field.

 

Permian Basin Capital Update: In the Permian Basin, we are very encouraged with the results of two development drilling programs. In Yoakum County, Texas, Mission holds a 36% working interest in the Brahaney Unit. A ten-well infill program has recently been completed resulting in an average initial gross production rate of approximately 50 barrels of oil per day (“Bo/d”) per well. In Ector County, Texas, Mission holds a 25% total net revenue interest in the TXL North Unit, which is currently being down-spaced to 10 acres. The average initial gross production rate for the 15 wells drilled to date is approximately 60 Bo/d per well.

 

Net Earnings: The Company reported a net loss for the second quarter 2003 of $2.9 million or $0.13 per share—diluted compared to a net loss of $6.0 million or $0.25 per share—diluted in the second quarter of 2002. The second quarter ended June 30, 2002 included a $2.7 million loss on the sale of Mission’s Ecuador properties and a $2.9 million loss on hedge ineffectiveness.

 

Net income for the six months ended June 30, 2003 was $7.7 million or $0.33 per share—diluted compared to a net loss of $15.4 million or $0.65 per share—diluted for the same period of 2002. The 2003 period includes a $22.4 million ($14.5 million after tax) non-cash gain related to the purchase in March of $97.6 million of our 10 7/8% notes at a discount to par, and a $1.7 million loss, net of taxes, due to the cumulative effect of change in accounting principle attributable to SFAS No. 143, Accounting for Asset Retirement Obligations.

 

Production and Revenue: Production for the second quarter of 2003 averaged 10.3 thousand equivalent oil barrels per day (“Mboe/d”) and was below the 2002 level of 16.4 Mboe/d. This decrease reflects the asset sales closed in the last half of 2002 and the first quarter of 2003. Second quarter production consisted of 6.2 thousand Bo/d and 24.3 Mmcf/d. The average realized oil price, including the effect of hedges, for the second quarter of 2003 was $25.81 per barrel, an increase of 14% over the $22.60 per barrel realized oil price in the same quarter of 2002. The average realized gas price, including the effect of hedges, in the second quarter of 2003 was $4.42 per Mcf, a 36% increase over the average gas price of $3.25 per Mcf realized in the same quarter of 2002. Oil and gas revenues for the second quarter of 2003 were $24.4 million compared to $31.9 million in the second quarter of 2002.

 

Earnings before Interest, Taxes and Non-Cash Items and Discretionary Cash Flow: Earnings before interest, taxes and non-cash items for the second quarter of 2003 totaled $10.9 million when compared to the same measure for the second quarter of 2002 of $15.6 million. Discretionary cash flow for the second quarter 2003 totaled $5.0 million compared to $8.6 million in the second quarter of 2002. See the attached schedule for a reconciliation of net income to earnings before interest, taxes and non-cash items and of net cash provided by operating activities to discretionary cash flow.


Hedging Update: Recently Mission entered into gas collars for 1,000 MMBtu per day for the calendar year of 2005 with a floor price of $4.25 per Mmbtu and an average ceiling price of $5.28 per MMBtu. See the attached schedule for a detailed list of all current hedges.

 

Outlook for Third Quarter 2003: Guidance on performance for the third quarter of 2003 follows below:

 

Estimated Daily Production

   Daily Average

Crude Oil (Barrels)

   5,700 – 6,200

Natural Gas (Mmcf)

   23 – 27

Total (Mmcfe)

   58 – 63

Total (Boe)

   9,700 – 10,500

 

Operating expenses

   Per Mcfe    Per Boe

Lease operating expense

   $1.45 – $1.55    $8.70 – $9.30

Taxes other than income

   $0.35 – $0.40    $2.10 – $2.40

Depreciation, depletion and amortization

   $1.55 – $1.65    $9.30 – $9.90

General and administrative

   $0.40 – $0.45    $2.40 – $2.70

Cash Interest expense *

   $5.8 – $6.1 million     

Federal income tax rate

   35 percent, all deferred     

 

*Excludes noncash interest expense of approximately $700,000.

 

Outlook for Full Year 2003: Guidance on performance for the full year of 2003 is as follows:

 

Estimated Daily Production

   Daily Average

Crude Oil (Barrels)

   5,800 – 6,100

Natural Gas (Mmcf)

   25 – 30

Total (Mmcfe)

   60 – 65

Total (Boe)

   10,000 – 10,800

 

Operating expenses

   Per Mcfe    Per Boe

Lease operating expense

   $1.45 – $1.55    $8.70 – $9.30

Taxes other than income

   $0.37 – $0.42    $2.22 – $2.52

Depreciation, depletion and amortization

   $1.55 – $1.65    $9.30 – $9.90

General and administrative

   $0.43 – $0.48    $2.58 – $2.88

Cash Interest expense **

   $23 – $25 million     

Federal income tax rate

   35 percent, all deferred     

 

**Excludes noncash interest expense of approximately $1.8 million.

 

Conference Call Information: Mission will hold its quarterly conference call to discuss second quarter 2003 results on Tuesday, August 12, 2003 at 10:00 a.m. Central Time. To participate, dial 877/894-9681 a few minutes before the call begins. Please reference Mission Resources, conference ID 1685418. The call will also be broadcast live over the Internet from our website at www.mrcorp.com. A replay of the conference call will be available approximately two hours after the end of the call. It will be available until Tuesday, August 26, 2003. To access the replay, dial 800/642-1687 and reference conference ID 1685418. In addition, the call will also be archived on the Company’s website.

 

About Mission Resources: Mission Resources Corporation is a Houston-based independent exploration and production company that drills for, acquires, develops, and produces natural gas and crude oil in East Texas, the Permian Basin of West Texas, along the Texas and Louisiana Gulf Coast and in the Gulf of Mexico.

 

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These


forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Among those risks, trends and uncertainties are our estimate of the sufficiency of our existing capital sources, our ability to raise additional capital to fund cash requirements for future operations, the uncertainties involved in estimating quantities of proved oil and natural gas reserves, in prospect development and property acquisitions and in projecting future rates of production, the timing of development expenditures and drilling of wells, and the operating hazards attendant to the oil and gas business. In particular, careful consideration should be given to cautionary statements made in the various reports the Company has filed with the Securities and Exchange Commission. Mission undertakes no duty to update or revise these forward-looking statements.

 

###


MISSION RESOURCES

STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share amounts)

 

     Three Months Ended
June 30,


   

Six Months Ended

June 30,


 
     2003

    2002

    2003

    2002

 

REVENUES:

                                

Oil revenues

   $ 14,662     $ 20,451     $ 28,963     $ 39,008  

Gas revenues

     9,776       11,458       21,212       21,240  

Gain on extinguishment of debt

     —         —         22,375       —    

Interest and other income (expense)

     187       (3,643 )     722       (9,682 )
    


 


 


 


       24,625       28,266       73,272       50,566  
    


 


 


 


COSTS AND EXPENSES:

                                

Lease operating expense

     8,364       11,185       17,254       24,349  

Taxes other than income

     2,152       2,796       4,845       4,729  

Transportation costs

     102       61       192       138  

Asset retirement obligation accretion expense

     343       —         688       —    

Loss on asset sales

     —         2,719       —         2,719  

Depreciation, depletion and amortization

     8,904       10,924       17,926       22,199  

General and administrative expenses

     2,860       2,433       5,432       5,002  

Interest expense

     6,432       7,369       12,459       15,055  
    


 


 


 


       29,157       37,487       58,796       74,191  
    


 


 


 


INCOME (LOSS) BEFORE TAXES AND CHANGE IN ACCTG METHOD

     (4,532 )     (9,221 )     14,476       (23,625 )

Income tax expense (benefit)

                                

Current

     —         —         75       —    

Deferred

     (1,586 )     (3,228 )     4,992       (8,269 )
    


 


 


 


       (1,586 )     (3,228 )     5,067       (8,269 )
    


 


 


 


INCOME (LOSS) BEFORE CHANGE IN ACCOUNTING METHOD

   $ (2,946 )   $ (5,993 )   $ 9,409     $ (15,356 )
    


 


 


 


Cumulative effect of a change in accounting method, net of deferred tax

     —         —         (1,736 )     —    

NET INCOME (LOSS)

   $ (2,946 )   $ (5,993 )   $ 7,673     $ (15,356 )
    


 


 


 


Earnings (loss) per share before change in acctg method

   ($ 0.13 )   ($ 0.25 )   $ 0.40     ($ 0.65 )

Earnings (loss) per share before change in acctg method—diluted (1)

   ($ 0.13 )   ($ 0.25 )   $ 0.40     ($ 0.65 )

Earnings (loss) per share

   ($ 0.13 )   ($ 0.25 )   $ 0.33     ($ 0.65 )

Earnings (loss) per share—diluted (1)

   ($ 0.13 )   ($ 0.25 )   $ 0.33     ($ 0.65 )

Weighted avg. common shares outstanding

     23,508       23,586       23,508       23,586  

Weighted avg. common shares outstanding—diluted

     23,508       23,586       23,594       23,586  

Discretionary cash flow (2)

   $ 5,014     $ 8,603     $ 10,620     $ 13,000  

Earnings before interest, taxes and non-cash items (3)

   $ 10,939     $ 15,592     $ 22,758     $ 26,452  

 

(1)   Due to a potential antidilutive effect in loss periods, weighted average common shares outstanding were used for periods with a loss.
(2)   Discretionary cash flows consists of net income excluding non-cash items. Non-cash items include depreciation, depletion and amortization, compensation expense related to stock options, gain (loss) due to hedge ineffectiveness (FAS 133), gain (loss) on interest rate swap, amortization of debt issue costs, amortization of bond premium, gain on extinguishment of debt, asset retirement accretion expense, receivable write-offs, loss on asset sales, cumulative effect of a change in accounting method and deferred taxes.
(3)   Earnings before interest, taxes and non-cash items consist of earnings before interest expense, taxes, and non-cash items detailed in footnote (2).


MISSION RESOURCES

SUMMARY OPERATING INFORMATION

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


     2003

   2002

   2003

   2002

AVERAGE SALES PRICE, INCLUDING THE EFFECT OF HEDGES:

                           

Oil and condensate ($/Bbl)

   $ 25.81    $ 22.60    $ 25.43    $ 20.58

Gas ($/Mcf)

   $ 4.42    $ 3.25    $ 4.72    $ 2.96

Equivalent ($/Boe)

   $ 26.08    $ 21.37    $ 26.58    $ 19.50

AVERAGE SALES PRICE, EXCLUDING THE EFFECT OF HEDGES:

                           

Oil and condensate ($/Bbl)

   $ 28.60    $ 22.67    $ 29.74    $ 20.38

Gas ($/Mcf)

   $ 5.33    $ 3.25    $ 5.78    $ 2.79

Equivalent ($/Boe)

   $ 29.91    $ 21.42    $ 31.71    $ 18.98

AVERAGE DAILY PRODUCTION:

                           

Oil and condensate (Bbls)

     6,242      9,945      6,293      10,470

Gas (Mcf)

     24,297      38,791      24,834      39,580

Equivalent (Boe)

     10,292      16,410      10,432      17,067

Equivalent (Mcfe)

     61,749      98,461      62,592      102,400

TOTAL PRODUCTION:

                           

Oil and condensate (MBbls)

     568      905      1,139      1,895

Gas (MMcf)

     2,211      3,530      4,495      7,164

Equivalent (MBoe)

     937      1,493      1,888      3,089

Equivalent (MMcfe)

     5,619      8,960      11,329      18,534

OPERATING COSTS PER BOE:

                           

Lease operating expense

   $ 8.93    $ 7.49    $ 9.14    $ 7.88

Taxes other than income

   $ 2.30    $ 1.87    $ 2.57    $ 1.53

General and administrative expenses

   $ 3.05    $ 1.63    $ 2.88    $ 1.62

Depreciation, depletion, and amortization (1)

   $ 9.35    $ 7.21    $ 9.35    $ 7.06

 

(1)   Depreciation of furniture and fixtures and amortization of intangibles is excluded.


MISSION RESOURCES

CONDENSED BALANCE SHEETS

(Amounts in thousands)

 

    

June 30,

2003


    December 31,
2002


 

ASSETS:

                

Current assets

   $ 33,194     $ 32,426  

Property, plant and equipment, net

     336,809       300,719  

Leasehold, furniture and equipment, net

     2,599       2,096  

Other assets

     7,503       7,163  
    


 


     $ 380,105     $ 342,404  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Current liabilities

   $ 41,340     $ 31,474  

Long-term debt

     207,426       225,000  

Unamortized premium on issuance of $125,000 bonds

     1,289       1,431  

Deferred tax liability

     19,471       16,946  

Other long-term liabilities, excluding current portion

     1,438       2,176  

Asset retirement obligation, excluding current portion

     38,969       —    

Stockholders’ equity

     77,213       69,572  

Other comprehensive income (loss), net of taxes

     (7,041 )     (4,195 )
    


 


     $ 380,105     $ 342,404  
    


 


 

MISSION RESOURCES

CONDENSED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

    

Six Months Ended

June 30,


 
     2003

    2002

 

OPERATING ACTIVITIES:

                

Net income (loss)

   $ 7,673     $ (15,356 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities

     2,947       25,637  

Net changes in operating assets and liabilities

     (508 )     (12,264 )
    


 


Net cash provided by (used in) operating activities

     10,112       (1,983 )

INVESTING ACTIVITIES:

                

Acquisition of oil and gas properties

     (453 )     (209 )

Capital expenditures

     (14,858 )     (11,535 )

Leasehold, furniture and equipment

     (783 )     (92 )

Proceeds from sales of properties

     3,170       10,563  
    


 


Net cash provided by (used in) investing activities

     (12,924 )     (1,273 )

FINANCING ACTIVITIES:

                

Proceeds from borrowings

     80,000       21,000  

Repurchase of notes

     (71,700 )     —    

Payments of long term debt

     —         (16,500 )

Credit facility costs

     (4,420 )     (62 )
    


 


Net cash provided by financing activities

     3,880       4,438  
    


 


Net increase in cash and cash equivalents

     1,068       1,182  

Cash and cash equivalents at beginning of period

     11,347       603  
    


 


Cash and cash equivalents at end of period

   $ 12,415     $ 1,785  
    


 



MISSION RESOURCES

NON-GAAP DISCLOSURE RECONCILIATION

(Amounts in thousands)

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 
     2003

    2002

    2003

    2002

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

   $ 4,616     $ 2,153     $ 10,112     $ (1,983 )

Change in assets and liabilities

     398       3,731       508       12,264  

Loss on asset sales

     —         2,719       —         2,719  
    


 


 


 


DISCRETIONARY CASH FLOW *

   $ 5,014     $ 8,603     $ 10,620     $ 13,000  
    


 


 


 


NET INCOME (LOSS)

   $ (2,946 )   $ (5,993 )   $ 7,673     $ (15,356 )

Interest expense (1)

     5,925       6,989       12,063       13,452  

Gain on interest rate swap (1)

     —         (295 )     (520 )     255  

Amort. of deferred financing costs and bond prem. (1)

     507       675       916       1,348  

Income tax expense (benefit)

     (1,586 )     (3,228 )     5,067       (8,269 )

Depreciation, depletion and amortization

     8,904       10,924       17,926       22,199  

Gain on extinguishment of debt

     —         —         (22,375 )     —    

Cumulative effect of a chg. in acct. method, net of tax

     —         —         1,736       —    

Asset retirement accretion expense

     343       —         688       —    

Receivable write-offs (3)

     —         851       —         851  

Loss on asset sales

     —         2,719       —         2,719  

Amortization of stock options (2)

     —         7       —         102  

Loss (gain) due to hedge ineffectiveness (3)

     (208 )     2,943       (416 )     9,151  
    


 


 


 


EARNINGS BEFORE INTEREST, TAXES AND NON-CASH ITEMS *

   $ 10,939     $ 15,592     $ 22,758     $ 26,452  
    


 


 


 


NET INCOME (LOSS)

   $ (2,946 )   $ (5,993 )   $ 7,673     $ (15,356 )

Gain on extinguishment of debt, net of tax

     —         —         (14,544 )     —    

Cumulative effect of a chg. in acct. method, net of tax

     —         —         1,736       —    
    


 


 


 


NET LOSS BEFORE GAIN AND CUMULATIVE CHANGE **

   $ (2,946 )   $ (5,993 )   $ (5,135 )   $ (15,356 )
    


 


 


 


 

  (1)   Included in interest expense
  (2)   Included in general and administrative expenses
  (3)   Included in interest and other income (expense)

 

*   NOTE—Management believes that earnings before interest, taxes and non-cash items and discretionary cash flow are relevant and useful information, which are commonly used by analysts, investors and other interested parties in the oil and gas industry. Accordingly, we are disclosing this information to permit a more comprehensive analysis of our operating performance and liquidity, and as an additional measure of Mission’s ability to meet its future requirements for debt service, capital expenditures and working capital. Earnings before interest, taxes and non-cash items and discretionary cash flow should not be considered in isolation or as a substitute for net income, cash flow provided by operating activities or other income or cash flow data prepared in accordance with generally accepted accounting principles (“GAAP”) or as a measure of our profitability or liquidity. Earnings before interest, taxes and non-cash items and discretionary cash flow exclude components that are significant in understanding and assessing our results of operations and cash flows. In addition, earnings before interest, taxes and non-cash items and discretionary cash flow are not terms defined by GAAP and, as a result, our measures of earnings before interest, taxes and non-cash items and discretionary cash flow might not be comparable to similarly titled measures used by other companies.

 

**   NOTE—Management believes net loss before gain on extinguishment of debt and cumulative effect of a change in accounting method is relevant and useful information. We believe it gives a clearer picture of the company’s performance excluding material non-recurring transactions. Accordingly, we are disclosing this information to permit amore comprehensive analysis of our operating performance. Net loss before gain on extinguishment of debt and cumulative effect of a change in accounting method should not be considered in isolation or as a substitute for net income prepared in accordance with GAAP.


MISSION RESOURCES

HEDGE SCHEDULE

 

OIL

 

GAS

Third Quarter 2003

  Third Quarter 2003

3,000 bbls a day in a swap of $23.95

 

10,000 mmbtu a day in a collar of $3 to $4.10

500 bbls a day in a swap of $23.94

 

5,000 mmbtu a day in a collar of $3.56 to $4.11

Fourth Quarter 2003

  Fourth Quarter 2003

3,000 bbls a day in a swap of $23.59

 

10,000 mmbtu a day in a collar of $3.00 to $4.65

500 bbls a day in a swap of $23.58

 

5,000 mmbtu a day in a collar of $3.73 to $4.32

 


 

First Quarter 2004   First Quarter 2004

2,500 bbl a day in a swap of $25.24

 

5,000 mmbtu a day in a collar of $3.90 to $5.25

   

3,000 mmbtu a day in a collar of $4.50 to $5.61

Second Quarter 2004

  Second Quarter 2004

2,500 bbl a day in a swap of $24.67

 

5,000 mmbtu a day in a collar of $3.70 to $4.08

Third Quarter 2004

  Third Quarter 2004

2,500 bbl a day in a swap of $24.30

 

5,000 mmbtu a day in a collar of $3.70 to $4.04

Fourth Quarter 2004

  Fourth Quarter 2004

2,500 bbl a day in a swap of $23.97

 

5,000 mmbtu a day in a collar of $3.85 to $4.23

 


 

    First Quarter 2005
   

1,000 mmbtu a day in a collar of $4.25 to $6.32

   

Second Quarter 2005

   

1,000 mmbtu a day in a collar of $4.25 to $4.92

   

Third Quarter 2005

   

1,000 mmbtu a day in a collar of $4.25 to $4.72

   

Fourth Quarter 2005

   

1,000 mmbtu a day in a collar of $4.25 to $5.14