KLA-TENCOR CORPORATION | ||||
(Exact name of registrant as specified in its charter) | ||||
Delaware | 000-09992 | 04-2564110 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
One Technology Drive, Milpitas, California | 95035 | |||
(Address of principal executive offices) | (Zip Code) | |||
Registrant’s telephone number, including area code: (408) 875-3000 | ||||
(Former name or former address, if changed since last report) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits |
Exhibit No. | Description | |
KLA-TENCOR CORPORATION | |||||||
Date: April 26, 2018 | By: | /s/ TERI A. LITTLE | |||||
Name: | Teri A. Little | ||||||
Title: | Executive Vice President and Chief Legal Officer |
Investor Relations: | Media Relations: | |
Ed Lockwood | Becky Howland, Ph.D. | |
Sr. Director, Investor Relations | Sr. Director, Corporate Communications | |
(408) 875-9529 | (408) 875-9350 | |
ed.lockwood@kla-tencor.com | becky.howland@kla-tencor.com |
GAAP Results | |||
Q3 FY 2018 | Q2 FY 2018 | Q3 FY 2017 | |
Revenues | $1,021 million | $976 million | $914 million |
Net Income (Loss) | $307 million | $(134) million | $254 million |
Earnings (Loss) per Diluted Share | $1.95 | $(0.86) | $1.61 |
Non-GAAP Results | |||
Q3 FY 2018 | Q2 FY 2018 | Q3 FY 2017 | |
Net Income | $318 million | $309 million | $256 million |
Earnings per Diluted Share | $2.02 | $1.97 | $1.62 |
KLA-Tencor Corporation | |||||||
Condensed Consolidated Unaudited Balance Sheets | |||||||
(In thousands) | March 31, 2018 | June 30, 2017 | |||||
ASSETS | |||||||
Cash, cash equivalents and marketable securities | $ | 2,889,982 | $ | 3,016,740 | |||
Accounts receivable, net | 660,455 | 571,117 | |||||
Inventories | 858,924 | 732,988 | |||||
Other current assets | 131,153 | 71,221 | |||||
Land, property and equipment, net | 284,496 | 283,975 | |||||
Goodwill | 349,998 | 349,526 | |||||
Deferred income taxes, non-current | 193,953 | 291,967 | |||||
Purchased intangibles, net | 15,376 | 18,963 | |||||
Other non-current assets | 213,847 | 195,676 | |||||
Total assets | $ | 5,598,184 | $ | 5,532,173 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 169,459 | $ | 147,380 | |||
Deferred system profit | 258,142 | 180,861 | |||||
Unearned revenue | 56,141 | 65,507 | |||||
Current portion of long-term debt | — | 249,983 | |||||
Other current liabilities | 716,693 | 649,431 | |||||
Total current liabilities | 1,200,435 | 1,293,162 | |||||
Non-current liabilities: | |||||||
Long-term debt | 2,461,914 | 2,680,474 | |||||
Unearned revenue | 70,934 | 59,713 | |||||
Other non-current liabilities | 494,758 | 172,407 | |||||
Total liabilities | 4,228,041 | 4,205,756 | |||||
Stockholders’ equity: | |||||||
Common stock and capital in excess of par value | 561,677 | 529,283 | |||||
Retained earnings | 862,743 | 848,457 | |||||
Accumulated other comprehensive income (loss) | (54,277 | ) | (51,323 | ) | |||
Total stockholders’ equity | 1,370,143 | 1,326,417 | |||||
Total liabilities and stockholders’ equity | $ | 5,598,184 | $ | 5,532,173 |
KLA-Tencor Corporation | |||||||||||||||
Condensed Consolidated Unaudited Statements of Operations | |||||||||||||||
Three months ended March 31, | Nine months ended March 31, | ||||||||||||||
(In thousands, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Revenues: | |||||||||||||||
Product | $ | 797,797 | $ | 721,016 | $ | 2,320,171 | $ | 1,966,502 | |||||||
Service | 223,497 | 192,793 | 646,526 | 574,865 | |||||||||||
Total revenues | 1,021,294 | 913,809 | 2,966,697 | 2,541,367 | |||||||||||
Costs and expenses: | |||||||||||||||
Costs of revenues | 368,688 | 343,274 | 1,069,471 | 939,617 | |||||||||||
Research and development | 153,284 | 130,170 | 456,761 | 390,315 | |||||||||||
Selling, general and administrative | 113,518 | 96,252 | 326,777 | 284,172 | |||||||||||
Interest expense and other, net | 19,821 | 24,964 | 64,246 | 79,049 | |||||||||||
Income before income taxes | 365,983 | 319,149 | 1,049,442 | 848,214 | |||||||||||
Provision for income taxes | 59,102 | 65,587 | 595,944 | 178,300 | |||||||||||
Net income | $ | 306,881 | $ | 253,562 | $ | 453,498 | $ | 669,914 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 1.96 | $ | 1.62 | $ | 2.90 | $ | 4.28 | |||||||
Diluted | $ | 1.95 | $ | 1.61 | $ | 2.88 | $ | 4.26 | |||||||
Cash dividends declared per share | $ | 0.59 | $ | 0.54 | $ | 1.77 | $ | 1.60 | |||||||
Weighted-average number of shares: | |||||||||||||||
Basic | 156,221 | 156,749 | 156,547 | 156,402 | |||||||||||
Diluted | 157,201 | 157,746 | 157,539 | 157,297 |
Three months ended | |||||||
March 31, | |||||||
(In thousands) | 2018 | 2017 | |||||
Cash flows from operating activities: | |||||||
Net income | $ | 306,881 | $ | 253,562 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 16,283 | 14,198 | |||||
Non-cash stock-based compensation expense | 16,210 | 12,536 | |||||
Net (gain) loss on sales of marketable securities and other investments | (2 | ) | 53 | ||||
Changes in assets and liabilities, net of business acquisition: | |||||||
Accounts receivable, net | 90,906 | (64,509 | ) | ||||
Inventories | (65,238 | ) | (28,288 | ) | |||
Other assets | (65,350 | ) | (18,751 | ) | |||
Accounts payable | 19,183 | 23,017 | |||||
Deferred system profit | 9,313 | (4,426 | ) | ||||
Other liabilities | 24,421 | 37,446 | |||||
Net cash provided by operating activities | 352,607 | 224,838 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures, net | (14,994 | ) | (9,414 | ) | |||
Purchases of available-for-sale securities | (112,661 | ) | (382,138 | ) | |||
Proceeds from sale of available-for-sale securities | 58,429 | 175,188 | |||||
Proceeds from maturity of available-for-sale securities | 97,809 | 115,547 | |||||
Purchases of trading securities | (34,370 | ) | (14,553 | ) | |||
Proceeds from sale of trading securities | 31,681 | 16,999 | |||||
Net cash provided by (used in) investing activities | 25,894 | (98,371 | ) | ||||
Cash flows from financing activities: | |||||||
Repayment of debt | (25,000 | ) | (25,000 | ) | |||
Issuance of common stock | (8 | ) | — | ||||
Tax withholding payments related to vested and released restricted stock units | (428 | ) | (1,714 | ) | |||
Common stock repurchases | (84,724 | ) | — | ||||
Payment of dividends to stockholders | (92,128 | ) | (85,514 | ) | |||
Net cash used in financing activities | (202,288 | ) | (112,228 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 6,075 | 4,535 | |||||
Net increase in cash and cash equivalents | 182,288 | 18,774 | |||||
Cash and cash equivalents at beginning of period | 1,073,394 | 937,033 | |||||
Cash and cash equivalents at end of period | $ | 1,255,682 | $ | 955,807 | |||
Supplemental cash flow disclosures: | |||||||
Income taxes paid, net | $ | 74,314 | $ | 79,590 | |||
Interest paid | $ | 2,330 | $ | 3,117 | |||
Non-cash activities: | |||||||
Purchase of land, property and equipment - investing activities | $ | 9,728 | $ | 3,218 | |||
Dividends payable - financing activities | $ | 8,408 | $ | 12,643 |
Three months ended | Nine months ended | ||||||||||||||||||||
March 31, 2018 | December 31, 2017 | March 31, 2017 | March 31, 2018 | March 31, 2017 | |||||||||||||||||
GAAP net income (loss) | $ | 306,881 | $ | (134,319 | ) | $ | 253,562 | $ | 453,498 | $ | 669,914 | ||||||||||
Adjustments to reconcile GAAP net income (loss) to non-GAAP net income: | |||||||||||||||||||||
Acquisition-related charges | a | 7,413 | 1,608 | 513 | 10,608 | 2,293 | |||||||||||||||
Merger-related charges | b | — | — | 3,221 | 3,015 | 10,895 | |||||||||||||||
Income tax effect of non-GAAP adjustments | c | (343 | ) | (465 | ) | (1,272 | ) | (2,407 | ) | (4,111 | ) | ||||||||||
Discrete tax items | d | 4,184 | 441,894 | — | 446,078 | (3,064 | ) | ||||||||||||||
Non-GAAP net income | $ | 318,135 | $ | 308,718 | $ | 256,024 | $ | 910,792 | $ | 675,927 | |||||||||||
GAAP net income (loss) per diluted share | $ | 1.95 | $ | (0.86 | ) | $ | 1.61 | $ | 2.88 | $ | 4.26 | ||||||||||
Non-GAAP net income per diluted share | $ | 2.02 | $ | 1.97 | $ | 1.62 | $ | 5.78 | $ | 4.30 | |||||||||||
Shares used in diluted shares calculation | 157,201 | 156,587 | 157,746 | 157,539 | 157,297 |
Acquisition- related charges | Merger-related charges | Total pre-tax GAAP to non-GAAP adjustments | |||||||||
Three months ended March 31, 2018 | |||||||||||
Costs of revenues | $ | 1,122 | $ | — | $ | 1,122 | |||||
Selling, general and administrative | 6,291 | — | 6,291 | ||||||||
Total in three months ended March 31, 2018 | $ | 7,413 | $ | — | $ | 7,413 | |||||
Three months ended December 31, 2017 | |||||||||||
Costs of revenues | $ | 1,530 | $ | — | $ | 1,530 | |||||
Selling, general and administrative | 78 | — | 78 | ||||||||
Total in three months ended December 31, 2017 | $ | 1,608 | $ | — | $ | 1,608 | |||||
Three months ended March 31, 2017 | |||||||||||
Costs of revenues | $ | 500 | $ | 362 | $ | 862 | |||||
Research and development | — | 997 | 997 | ||||||||
Selling, general and administrative | 13 | 1,862 | 1,875 | ||||||||
Total in three months ended March 31, 2017 | $ | 513 | $ | 3,221 | $ | 3,734 |
a. | Acquisition-related charges include amortization of intangible assets and inventory fair value adjustments, and transaction costs associated with acquisitions or pending acquisitions, including the pending acquisition of Orbotech. Management believes that the expense associated with the amortization of acquisition related intangible assets and acquisition related costs are appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of these expenses allows comparisons of operating results that are consistent over time for both KLA-Tencor’s newly acquired and long-held businesses. Management believes excluding these items helps investors compare our operating performances with our results in prior periods as well as with the performance of other companies. |
b. | Merger-related charges associated with the terminated merger agreement between KLA-Tencor and Lam Research Corporation (“Lam”) primarily includes employee retention-related expenses, legal expenses and other costs. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |
c. | Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income. |
d. | Discrete tax item during the three and nine months ended March 31, 2018 includes the income tax effects of an income tax expense from the enacted tax reform legislation through the Tax Cuts and Jobs-Act (“the Act”), which was signed into law on December 22, 2017, of which the impact is primarily related to the provisional tax amounts recorded for the transition tax on accumulated foreign earnings and the re-measurement of certain deferred tax assets and liabilities as a result of the enactment of the Act. Discrete tax item during the nine months ended March 31, 2017 include the tax impact of certain merger-related charges that only became deductible during the three months ended December 31, 2016 as a result of the termination of the proposed merger between KLA-Tencor and Lam. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies. |