XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (ACCUMULATED DEFICIT) - USD ($)
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Beginning Balance, Amount at Dec. 31, 2020 $ (2,112,841) $ 731,245 $ 1,184,222 $ (4,028,308)
Beginning Balance, Shares at Dec. 31, 2020   73,124,458    
Stock options granted 257,913   257,913  
Stock options exercised 11,000 $ 1,000 10,000  
Stock options exercised, shares   100,000    
Board compensation   $ 1,470 (1,470)  
Board compensation, shares   147,058    
Restricted stock forfeiture   $ (4,757) 4,757  
Restricted stock forfeiture, Shares   (475,723)    
Net income (loss) (1,587,891)     (1,587,891)
Ending Balance, Amount at Dec. 31, 2021 (3,431,819) $ 728,958 1,455,422 (5,616,199)
Ending Balance, Shares at Dec. 31, 2021   72,895,793    
Stock options granted 22,852   22,852  
Board compensation   $ 10,000 (10,000)  
Board compensation, shares   999,999    
Rounding shares   2    
Net income (loss) 3,098,113     3,098,113
Ending Balance, Amount at Dec. 31, 2022 $ (310,854) $ 738,958 $ 1,468,274 $ (2,518,086)
Ending Balance, Shares at Dec. 31, 2022   73,895,794