XML 54 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions (Details Narrative)
3 Months Ended 12 Months Ended
Dec. 29, 2017
USD ($)
$ / shares
shares
Dec. 19, 2016
USD ($)
shares
Mar. 31, 2018
USD ($)
ft²
FullTimeEquivalent
$ / shares
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Related Party Transaction [Line Items]            
Notes issued to related party     $ 150,000   $ 150,000 $ 150,000
Direct offering costs   $ 64,609        
Net proceeds from sale of common stock   655,391        
Percentage of common stock issued     61.40%      
Percentage of common stock outstanding     61.40%      
Goodwill   $ 820,000 $ 820,650   $ 820,650  
Common Stock Par Value | $ / shares     $ 0.01   $ 0.01  
Earn-out liability     $ 19,244,543   $ 19,244,543  
Net revenues to related parties     259,000 $ 216,000    
Account Receivables [Member]            
Related Party Transaction [Line Items]            
Due from related parties     241,000   608,000  
Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     58,000 113,000    
CPM [Member]            
Related Party Transaction [Line Items]            
Date of acquisition agreement Dec. 29, 2017          
Approximate aggregate purchase price $ 36,000,000          
Number of shares issued for acquisition | shares 50,000,000          
Common Stock Par Value | $ / shares $ 0.01          
Equity interest percentage 100.00%          
Share price | $ / shares $ 0.20          
Number of shares issued for acquisition, value $ 10,000,000          
Earnout payment contingent portion $ 26,000,000          
Earn-out liability     19,244,543      
Fair value of contingent earn-out portion     $ 26,000,000      
CPM [Member] | Common Stock [Member]            
Related Party Transaction [Line Items]            
Post-closing adjustment will be paid in shares         $ 397,463  
Period for post- closing adjustment payment         120 days  
NC 143 Family Holdings, LP [Member]            
Related Party Transaction [Line Items]            
Notes issued to related party           100,000
Sale of common shares | shares   5,000,000        
Gross proceeds from sale of common shares   $ 400,000        
RMI [Member]            
Related Party Transaction [Line Items]            
Notes issued to related party           50,000
Sale of common shares | shares   4,000,000        
Gross proceeds from sale of common shares   $ 320,000        
NC 143 Family Holdings, LP and RMI [Member] | CPM [Member]            
Related Party Transaction [Line Items]            
Percentage of common stock outstanding     90.40%      
1565 North Central Expressway, LP [Member]            
Related Party Transaction [Line Items]            
Area of leased property | ft²     11,500      
Lease termination date     Dec. 31, 2017      
Rent expense due and unpaid     $ 0   $ 0  
1565 North Central Expressway, LP [Member] | Selling, General, Administrative and Other Expenses [Member]            
Related Party Transaction [Line Items]            
Rent expense     $ 42,000 30,000    
AmBio Staffing, LLC [Member]            
Related Party Transaction [Line Items]            
Number of full time equivalents supporting operations | FullTimeEquivalent     79      
Number of full time equivalents directly supporting company | FullTimeEquivalent     53      
Number of full time equivalents supporting other companies | FullTimeEquivalent     15      
Number of full time equivalents shares with other companies | FullTimeEquivalent     11      
AmBio Staffing, LLC [Member] | Account Payables [Member]            
Related Party Transaction [Line Items]            
Due to related parties     $ 169,000   112,000  
AmBio Staffing, LLC [Member] | Selling, General, Administrative and Other Expenses [Member]            
Related Party Transaction [Line Items]            
Administrative fees paid for services     47,000 38,000    
MedUSA Group, LLC [Member]            
Related Party Transaction [Line Items]            
Net revenues to related parties     828,000 1,095,000    
Amount of transaction related to sale of products reflected in cost of sales     605,000 791,000    
MedUSA Group, LLC [Member] | Account Receivables [Member]            
Related Party Transaction [Line Items]            
Due from related parties     909,000   1,684,000  
MedUSA Group, LLC [Member] | Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     317,000 217,000    
Texas Overlord, LLC [Member]            
Related Party Transaction [Line Items]            
Purchases from related parties     439,000 0    
Texas Overlord, LLC [Member] | Account Receivables [Member]            
Related Party Transaction [Line Items]            
Due from related parties     143,000   444,000  
Texas Overlord, LLC [Member] | Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     287,000 0    
N.B.M.J., Inc. [Member]            
Related Party Transaction [Line Items]            
Net revenues to related parties     34,000 0    
Amount of transaction related to sale of products reflected in cost of sales     26,000      
N.B.M.J., Inc. [Member] | Account Receivables [Member]            
Related Party Transaction [Line Items]            
Due from related parties     38,000   0  
Maxim Surgical, LLC [Member]            
Related Party Transaction [Line Items]            
Net revenues to related parties     72,000 32,000    
Amount of transaction related to sale of products reflected in cost of sales     63,000 28,000    
Purchases from related parties     99,000 118,000    
Maxim Surgical, LLC [Member] | Account Receivables [Member]            
Related Party Transaction [Line Items]            
Due from related parties     127,000   $ 50,000  
Maxim Surgical, LLC [Member] | Account Payables [Member]            
Related Party Transaction [Line Items]            
Due to related parties     193,000 93,000    
Maxim Surgical, LLC [Member] | Selling, General, Administrative and Other Expenses [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     5,000 4,000    
Maxim Surgical, LLC [Member] | Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     21,000 0    
Sintu L L C | Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     249,000 304,000    
Recon Orthopedics, LLC [Member] | Selling, General, Administrative and Other Expenses [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     4,000 4,000    
Recon Orthopedics, LLC [Member] | Commission [Member]            
Related Party Transaction [Line Items]            
Expense incurred on behalf of related parties     $ 201,000 $ 0    
10% Convertible Promissory Notes [Member]            
Related Party Transaction [Line Items]            
Notes issued to related party           $ 150,000
Interest rate of promissory notes           10.00%
Conversion price of common stock | $ / shares           $ 0.08
Debt Instrument, description     principal due and payable, upon demand of the payee. The Notes were issued as follows: $100,000 to NC 143, and $50,000 to RMI. The Investors have the sole discretion and right to convert all or any portion of the then unpaid principal and interest balance of the Notes into shares of the Company’s common stock at a conversion price of $0.08 per share.      
10% Convertible Promissory Notes [Member] | NC 143 Family Holdings, LP [Member]            
Related Party Transaction [Line Items]            
Notes issued to related party           $ 100,000
10% Convertible Promissory Notes [Member] | RMI [Member]            
Related Party Transaction [Line Items]            
Notes issued to related party           $ 50,000